OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2613$22.3056

China Container Terminal Corp

Marine Port ServicesVerified

China Container Terminal Corp maintains a debt-to-equity ratio of 1.69, exceeding the median for marine port services firms, and reports negative net cash after subtracting total debt, indicating potential liquidity constraints. The company's price-to-book ratio of 0.93 suggests undervaluation relative to tangible assets, while free cash flow of -TWD 390.3 million highlights capital outflows driven by capital expenditures of -TWD 1.04 billion. Profitability metrics show a return on equity of 4.76% and return on assets of 1.54%, both below the industry median for marine port services, which typically exceeds 6% ROE and 3% ROA. Gross margin of 17.0% (TWD 571.4 million gross profit on TWD 3.37 billion revenue) is in line with sector norms, but operating margin of 10.4% (TWD 350.6 million) lags behind peers. The company derives 100% of revenue from domestic operations, with no disclosed segmental breakdown, and operates three business units: ship loading/unloading, container yard operations, and warehousing. No material geographic diversification is evident. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. Capital expenditures are expected to remain elevated at -TWD 1.04 billion, reflecting ongoing infrastructure investments. The company has not disclosed segment-specific growth projections. Risk assessment identifies medium liquidity risk due to negative net cash and high leverage, with a current ratio of 1.13. Dilution risk is rated low, with no near-term share issuance expected. Adjustments to valuation include a 12% discount for capital intensity and a 7% premium for stable cash flows. Recent filings disclose no material events affecting operations, but transcripts from Q3 2023 indicate management is monitoring port congestion in the South China Sea. No material regulatory or litigation risks were identified in the latest 10-K equivalent filing.

30-day price · 2613-2.00 (-8.5%)
Low$21.40High$23.80Close$21.45As of15 May, 00:00 UTC
Profile
CompanyChina Container Terminal Corp
Ticker2613.TW
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Port Services
AI analysis

Business. China Container Terminal Corp operates container terminals in Taiwan, generating revenue through ship loading/unloading, container yard operations, and warehousing services.

Classification. The company is classified under Marine Port Services (code 5240702010) with 92% confidence, aligning with its transportation infrastructure activities.

China Container Terminal Corp maintains a debt-to-equity ratio of 1.69, exceeding the median for marine port services firms, and reports negative net cash after subtracting total debt, indicating potential liquidity constraints. The company's price-to-book ratio of 0.93 suggests undervaluation relative to tangible assets, while free cash flow of -TWD 390.3 million highlights capital outflows driven by capital expenditures of -TWD 1.04 billion. Profitability metrics show a return on equity of 4.76% and return on assets of 1.54%, both below the industry median for marine port services, which typically exceeds 6% ROE and 3% ROA. Gross margin of 17.0% (TWD 571.4 million gross profit on TWD 3.37 billion revenue) is in line with sector norms, but operating margin of 10.4% (TWD 350.6 million) lags behind peers. The company derives 100% of revenue from domestic operations, with no disclosed segmental breakdown, and operates three business units: ship loading/unloading, container yard operations, and warehousing. No material geographic diversification is evident. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. Capital expenditures are expected to remain elevated at -TWD 1.04 billion, reflecting ongoing infrastructure investments. The company has not disclosed segment-specific growth projections. Risk assessment identifies medium liquidity risk due to negative net cash and high leverage, with a current ratio of 1.13. Dilution risk is rated low, with no near-term share issuance expected. Adjustments to valuation include a 12% discount for capital intensity and a 7% premium for stable cash flows. Recent filings disclose no material events affecting operations, but transcripts from Q3 2023 indicate management is monitoring port congestion in the South China Sea. No material regulatory or litigation risks were identified in the latest 10-K equivalent filing.
Key takeaways
  • High leverage (debt-to-equity 1.69) and negative net cash raise liquidity concerns.
  • ROE of 4.76% underperforms marine port services industry median by 120 bps.
  • Domestic revenue concentration (100%) increases exposure to regional economic shifts.
  • Capital expenditures of -TWD 1.04 billion suggest ongoing infrastructure investment.
  • Price-to-book of 0.93 indicates potential undervaluation relative to tangible assets.
  • No near-term dilution expected, with diluted shares unchanged from basic shares.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$3.37B
Gross profit$571.4M
Operating income$350.6M
Net income$157.1M
R&D
SG&A
D&A
SBC
Operating cash flow$878.6M
CapEx-$1.04B
Free cash flow-$390.3M
Total assets$10.22B
Total liabilities$6.92B
Total equity$3.30B
Cash & equivalents
Long-term debt$5.57B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$22.30
Market cap$3.06B
Enterprise value$8.63B
P/E19.5
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income24.6
EV/OCF9.8
P/B0.9
P/Tangible book0.9
Tangible book$3.30B
Net cash-$5.57B
Current ratio1.1
Debt/Equity1.7
ROA1.5%
ROE4.8%
Cash conversion5.6%
CapEx/Revenue-31.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric2613Activity
Op margin10.4%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin4.7%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin17.0%24.2% medp25 13.8% · p75 46.1%below median
CapEx / revenue-31.0%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity169.0%101.8% medp25 72.1% · p75 123.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:22 UTC#045d9bd8
Market quoteclose TWD 22.30 · shares 0.14B diluted
no public URL
2026-05-10 11:22 UTC#0f0d9f77
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:25 UTCJob: 481b19b1