OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2634$46.0058

Aerospace Industrial Development Corp

Aerospace & DefenseVerified

The company's capital structure is characterized by a debt-to-equity ratio of 1.5, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.39 and negative free cash flow of -182.46 million TWD. The price-to-book ratio of 2.43 suggests the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity of 4.11% and a return on assets of 1.36%, both below the industry median for Aerospace & Defense firms. The operating margin of 3.28% (calculated from operating income of 1.16 billion TWD on revenue of 35.45 billion TWD) is also below the sector average, suggesting room for improvement in cost control and operational efficiency. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic and political risks, particularly in its primary markets. No material revenue is attributed to international operations, and the company's exposure to foreign markets is not quantified in the available data. The company's growth trajectory is modest, with no disclosed revenue growth in the most recent fiscal year. Analysts project a mean price target of 56.00 TWD, implying a potential upside of 21.7% from the current market price of 46.00 TWD. However, the company's operating cash flow of -3.88 billion TWD and free cash flow of -182.46 million TWD suggest challenges in generating sustainable cash from operations. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. The company's liquidity risk is moderate, but its credit risk is elevated due to a high debt load. Dilution risk is assessed as low, with no recent share issuance or dilutive events reported. The absence of a significant share buyback program or capital return strategy further supports the low dilution risk assessment. Recent events include the publication of the latest financial results, which show a decline in operating cash flow and free cash flow. No material regulatory changes or geopolitical events have been disclosed in the most recent filings. The company's capital expenditure of -1.33 billion TWD indicates ongoing investment in infrastructure and production capabilities, but the lack of positive cash flow from operations may limit the sustainability of these investments.

30-day price · 2634-0.25 (-0.5%)
Low$45.50High$51.70Close$46.30As of21 May, 00:00 UTC
Profile
CompanyAerospace Industrial Development Corp
Ticker2634.TW
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. Aerospace Industrial Development Corp designs, develops, and produces aerospace and defense systems, primarily generating revenue through government contracts and commercial aerospace projects.

Classification. The company is classified under the Aerospace & Defense industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

The company's capital structure is characterized by a debt-to-equity ratio of 1.5, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 1.39 and negative free cash flow of -182.46 million TWD. The price-to-book ratio of 2.43 suggests the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity of 4.11% and a return on assets of 1.36%, both below the industry median for Aerospace & Defense firms. The operating margin of 3.28% (calculated from operating income of 1.16 billion TWD on revenue of 35.45 billion TWD) is also below the sector average, suggesting room for improvement in cost control and operational efficiency. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic and political risks, particularly in its primary markets. No material revenue is attributed to international operations, and the company's exposure to foreign markets is not quantified in the available data. The company's growth trajectory is modest, with no disclosed revenue growth in the most recent fiscal year. Analysts project a mean price target of 56.00 TWD, implying a potential upside of 21.7% from the current market price of 46.00 TWD. However, the company's operating cash flow of -3.88 billion TWD and free cash flow of -182.46 million TWD suggest challenges in generating sustainable cash from operations. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. The company's liquidity risk is moderate, but its credit risk is elevated due to a high debt load. Dilution risk is assessed as low, with no recent share issuance or dilutive events reported. The absence of a significant share buyback program or capital return strategy further supports the low dilution risk assessment. Recent events include the publication of the latest financial results, which show a decline in operating cash flow and free cash flow. No material regulatory changes or geopolitical events have been disclosed in the most recent filings. The company's capital expenditure of -1.33 billion TWD indicates ongoing investment in infrastructure and production capabilities, but the lack of positive cash flow from operations may limit the sustainability of these investments.
Key takeaways
  • The company's debt-to-equity ratio of 1.5 and negative free cash flow highlight liquidity and capital structure risks.
  • Return on equity of 4.11% and operating margin of 3.28% are below industry medians, indicating underperformance in profitability.
  • Revenue concentration in a single business segment and lack of geographic diversification increase exposure to regional risks.
  • Analysts project a mean price target of 56.00 TWD, implying a potential upside of 21.7% from the current market price.
  • The company's capital expenditure of -1.33 billion TWD suggests ongoing investment, but negative operating cash flow may limit long-term sustainability.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$35.45B
Gross profit$2.53B
Operating income$1.16B
Net income$733.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$3.88B
CapEx-$1.33B
Free cash flow-$182.5M
Total assets$53.92B
Total liabilities$36.08B
Total equity$17.84B
Cash & equivalents$941.4M
Long-term debt$26.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$35.45B$1.16B$733.1M-$182.5M
FY-1$39.34B$2.20B$2.17B$674.7M
FY-2$39.10B$2.64B$2.23B$1.30B
FY-3$30.24B$1.47B$1.63B$1.97B
FY-4$23.73B$811.1M$558.0M$421.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$53.92B$17.84B$941.4M
FY-1$49.38B$18.25B$820.1M
FY-2$43.86B$17.10B$263.7M
FY-3$42.71B$15.83B$337.8M
FY-4$40.75B$14.32B
PeriodOCFCapExFCFSBC
FY0-$3.88B-$1.33B-$182.5M
FY-1-$3.14B-$1.83B$674.7M
FY-2$3.87B-$1.39B$1.30B
FY-3$2.41B-$746.3M$1.97B
FY-4$4.52B-$1.40B$421.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$7.59B$272.4M$260.7M$300.3M
FQ-1$10.96B$487.8M$526.1M$849.1M
FQ-2$8.81B$165.6M$193.1M$231.6M
FQ-3$8.14B$310.3M-$224.5M-$177.5M
FQ-4$7.54B$198.3M$238.4M$210.7M
FQ-5$11.32B$399.0M$547.9M$429.6M
FQ-6$8.64B$428.9M$245.3M-$154.8M
FQ-7$8.80B$598.8M$570.7M$763.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$51.48B$18.14B$945.1M
FQ-1$53.92B$17.84B$941.4M
FQ-2$51.54B$17.00B$1.08B
FQ-3$50.53B$16.72B$708.9M
FQ-4$52.21B$18.51B$834.3M
FQ-5$49.38B$18.25B$820.1M
FQ-6$49.74B$17.43B$818.5M
FQ-7$48.12B$17.22B$1.35B
PeriodOCFCapExFCFSBC
FQ0$2.95B-$366.6M$300.3M
FQ-1-$3.88B-$1.33B$849.1M
FQ-2-$2.60B-$1.16B$231.6M
FQ-3-$2.83B-$790.1M-$177.5M
FQ-4-$3.31B-$421.9M$210.7M
FQ-5-$3.14B-$1.83B$429.6M
FQ-6-$6.35B-$1.21B-$154.8M
FQ-7-$4.57B-$420.8M$763.1M
Valuation
Market price$46.00
Market cap$43.33B
Enterprise value$69.12B
P/E59.1
Reported non-GAAP P/E
EV/Revenue1.9
EV/Op income59.5
EV/OCF
P/B2.4
P/Tangible book2.4
Tangible book$17.84B
Net cash-$25.79B
Current ratio1.4
Debt/Equity1.5
ROA1.4%
ROE4.1%
Cash conversion-5.3%
CapEx/Revenue-3.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric2634Activity
Op margin3.3%4.8% medp25 0.2% · p75 11.7%below median
Net margin2.1%2.5% medp25 -1.2% · p75 9.3%below median
Gross margin7.1%16.0% medp25 5.1% · p75 29.5%below median
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-3.8%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity150.0%53.2% medp25 37.6% · p75 76.6%top quartile
Observations
IR observations
Mean price target56.00 TWD
Median price target55.50 TWD
High price target65.00 TWD
Low price target48.00 TWD
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count4.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.79 TWD
Last actual EPS0.78 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:51 UTCJob: f633237f