OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
292A$680.0057

SIE Co Ltd

Employment ServicesVerified

SIE Co Ltd has a liquidity risk profile marked by a current ratio of 0.86, indicating that its current liabilities exceed its current assets, and a debt-to-equity ratio of 3.03, which is significantly higher than the typical thresholds for financial leverage. The company's liquidity position is further strained by a negative operating cash flow of -66,064,000 JPY and a free cash flow of -269,849,000 JPY, both of which suggest that the company is not generating sufficient cash from operations to sustain or grow its operations. Profitability metrics show a return on equity (ROE) of 7.16% and a return on assets (ROA) of 1.03%, which are below the industry median for Employment Services. The company's operating income of 20,446,000 JPY is a small fraction of its revenue of 6,750,367,000 JPY, indicating low operational efficiency. The gross profit margin of 16.8% is also below the industry average, suggesting that the company is not effectively managing its cost of goods sold. The company's revenue is distributed across three segments: human resource solutions, IT school, and content solutions. The human resource solutions segment is the largest contributor, but the company's geographic exposure is not disclosed in the input data. The lack of geographic diversification could pose a risk if the company's primary market experiences economic downturns. Looking at the growth trajectory, the company's revenue has not shown significant growth in the most recent period. The outlook for the current fiscal year does not indicate a substantial increase in revenue, and the next fiscal year's outlook is similarly muted. The company's capital expenditure of -334,565,000 JPY suggests that it is not investing heavily in new projects or infrastructure, which could limit its growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could lead to liquidity constraints. However, the dilution risk is low, as the company has not issued additional shares recently, and there is no indication of a dilutive event in the near term. Recent events, as disclosed in the financial snapshot, do not include specific filings or transcripts. The company's financial performance and risk profile are based on the latest available data, which does not indicate any significant changes in the company's operations or strategic direction.

30-day price · 292A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanySIE Co Ltd
Ticker292A.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. SIE Co Ltd provides human resource solutions, IT school services, and content solutions, primarily in the IT field, generating revenue through IT solution services, training, and system development.

Classification. SIE Co Ltd is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a classification confidence of 0.92.

SIE Co Ltd has a liquidity risk profile marked by a current ratio of 0.86, indicating that its current liabilities exceed its current assets, and a debt-to-equity ratio of 3.03, which is significantly higher than the typical thresholds for financial leverage. The company's liquidity position is further strained by a negative operating cash flow of -66,064,000 JPY and a free cash flow of -269,849,000 JPY, both of which suggest that the company is not generating sufficient cash from operations to sustain or grow its operations. Profitability metrics show a return on equity (ROE) of 7.16% and a return on assets (ROA) of 1.03%, which are below the industry median for Employment Services. The company's operating income of 20,446,000 JPY is a small fraction of its revenue of 6,750,367,000 JPY, indicating low operational efficiency. The gross profit margin of 16.8% is also below the industry average, suggesting that the company is not effectively managing its cost of goods sold. The company's revenue is distributed across three segments: human resource solutions, IT school, and content solutions. The human resource solutions segment is the largest contributor, but the company's geographic exposure is not disclosed in the input data. The lack of geographic diversification could pose a risk if the company's primary market experiences economic downturns. Looking at the growth trajectory, the company's revenue has not shown significant growth in the most recent period. The outlook for the current fiscal year does not indicate a substantial increase in revenue, and the next fiscal year's outlook is similarly muted. The company's capital expenditure of -334,565,000 JPY suggests that it is not investing heavily in new projects or infrastructure, which could limit its growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could lead to liquidity constraints. However, the dilution risk is low, as the company has not issued additional shares recently, and there is no indication of a dilutive event in the near term. Recent events, as disclosed in the financial snapshot, do not include specific filings or transcripts. The company's financial performance and risk profile are based on the latest available data, which does not indicate any significant changes in the company's operations or strategic direction.
Key takeaways
  • SIE Co Ltd has a high debt-to-equity ratio of 3.03, indicating a significant reliance on debt financing.
  • The company's ROE of 7.16% and ROA of 1.03% are below the industry median, suggesting lower profitability.
  • SIE Co Ltd's operating cash flow is negative, indicating a lack of cash generation from core operations.
  • The company's liquidity position is weak, with a current ratio of 0.86 and a negative free cash flow.
  • The company's growth trajectory is muted, with no significant increase in revenue expected in the near term.
  • The company's dilution risk is low, with no recent share issuance or dilutive events.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.75B
Gross profit$1.13B
Operating income$20.4M
Net income$27.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$66.1M
CapEx-$334.6M
Free cash flow-$269.8M
Total assets$2.67B
Total liabilities$2.28B
Total equity$384.0M
Cash & equivalents$780.0M
Long-term debt$1.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$680.00
Market cap$2.04B
Enterprise value$2.42B
P/E74.2
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income118.5
EV/OCF
P/B5.3
P/Tangible book5.3
Tangible book$384.0M
Net cash-$382.5M
Current ratio0.9
Debt/Equity3.0
ROA1.0%
ROE7.2%
Cash conversion-2.4%
CapEx/Revenue-5.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric292AActivity
Op margin0.3%1.4% medp25 1.4% · p75 1.4%bottom quartile
Net margin0.4%2.3% medp25 0.3% · p75 7.7%below median
Gross margin16.8%37.2% medp25 37.2% · p75 37.2%bottom quartile
CapEx / revenue-5.0%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity303.0%21.3% medp25 4.4% · p75 42.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 23:04 UTC#47767475
Market quoteclose JPY 680.00 · shares 0.00B diluted
no public URL
2026-05-04 23:04 UTC#721a176c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 23:06 UTCJob: 21cdcbb4