OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
300A$2950.0058

MIC Co Ltd

Business Support ServicesVerified

MIC Co Ltd maintains a strong liquidity position with a current ratio of 2.59 and a cash and equivalents balance of ¥3,661,159,000, which is well above the industry median. The company's price-to-book ratio of 2.54 and price-to-tangible-book ratio of 2.54 suggest a premium valuation relative to its book value. The debt-to-equity ratio of 0.04 indicates a conservative capital structure with minimal leverage. In terms of profitability, MIC Co Ltd's return on equity of 7.87% and return on assets of 6.08% are in line with the industry's preferred metrics. The company's operating income of ¥996,033,000 and net income of ¥650,094,000 reflect a healthy margin, although the gross profit margin of 28.5% is slightly below the industry median. The company's price-to-earnings ratio of 32.23 suggests a relatively high valuation compared to its earnings. MIC Co Ltd's revenue is primarily concentrated in Japan, with no significant international exposure disclosed. The company's services are spread across business improvement consulting, system development, BPO, creative design, manufacturing, fulfillment, and field support. There is no indication of revenue concentration in any single segment, suggesting a diversified business model. The company's growth trajectory is positive, with a revenue of ¥12,275,062,000 in the latest period. Analyst estimates suggest a mean revenue of ¥14,663,000,000 for the current fiscal year, indicating a potential growth of 19.5%. The company's free cash flow of ¥628,430,000 and operating cash flow of ¥771,843,000 support its growth initiatives and financial flexibility. The risk assessment for MIC Co Ltd indicates low liquidity and dilution risks. The company has no immediate filing-based liquidity or dilution flags, and the dilution potential is low. The company's conservative capital structure and strong cash reserves further mitigate financial risks. The absence of significant debt and the low debt-to-equity ratio of 0.04 suggest a stable financial position. Recent events and filings do not indicate any material changes in the company's operations or financial status. The company's capital expenditure of -¥136,116,000 suggests a reduction in capital spending, which may be a strategic move to preserve cash. The company's focus on optimizing its operations and maintaining a strong liquidity position is evident from its financial disclosures.

30-day price · 300A+46.00 (+1.6%)
Low$2595.00High$3110.00Close$2891.00As of21 May, 00:00 UTC
Profile
CompanyMIC Co Ltd
Ticker300A.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. MIC Co Ltd provides Retail Sales Promotion 360° Full Service to address inefficiencies in sales promotion activities, generating revenue through business improvement consulting, system development, BPO, creative design, manufacturing, fulfillment, and field support.

Classification. MIC Co Ltd is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry with a confidence level of 0.92.

MIC Co Ltd maintains a strong liquidity position with a current ratio of 2.59 and a cash and equivalents balance of ¥3,661,159,000, which is well above the industry median. The company's price-to-book ratio of 2.54 and price-to-tangible-book ratio of 2.54 suggest a premium valuation relative to its book value. The debt-to-equity ratio of 0.04 indicates a conservative capital structure with minimal leverage. In terms of profitability, MIC Co Ltd's return on equity of 7.87% and return on assets of 6.08% are in line with the industry's preferred metrics. The company's operating income of ¥996,033,000 and net income of ¥650,094,000 reflect a healthy margin, although the gross profit margin of 28.5% is slightly below the industry median. The company's price-to-earnings ratio of 32.23 suggests a relatively high valuation compared to its earnings. MIC Co Ltd's revenue is primarily concentrated in Japan, with no significant international exposure disclosed. The company's services are spread across business improvement consulting, system development, BPO, creative design, manufacturing, fulfillment, and field support. There is no indication of revenue concentration in any single segment, suggesting a diversified business model. The company's growth trajectory is positive, with a revenue of ¥12,275,062,000 in the latest period. Analyst estimates suggest a mean revenue of ¥14,663,000,000 for the current fiscal year, indicating a potential growth of 19.5%. The company's free cash flow of ¥628,430,000 and operating cash flow of ¥771,843,000 support its growth initiatives and financial flexibility. The risk assessment for MIC Co Ltd indicates low liquidity and dilution risks. The company has no immediate filing-based liquidity or dilution flags, and the dilution potential is low. The company's conservative capital structure and strong cash reserves further mitigate financial risks. The absence of significant debt and the low debt-to-equity ratio of 0.04 suggest a stable financial position. Recent events and filings do not indicate any material changes in the company's operations or financial status. The company's capital expenditure of -¥136,116,000 suggests a reduction in capital spending, which may be a strategic move to preserve cash. The company's focus on optimizing its operations and maintaining a strong liquidity position is evident from its financial disclosures.
Key takeaways
  • MIC Co Ltd has a strong liquidity position with a current ratio of 2.59 and significant cash reserves.
  • The company's conservative capital structure, with a debt-to-equity ratio of 0.04, indicates minimal leverage.
  • MIC Co Ltd's return on equity of 7.87% and return on assets of 6.08% are in line with industry standards.
  • The company's revenue is diversified across multiple services, with no significant concentration in any single segment.
  • Analyst estimates suggest a potential revenue growth of 19.5% for the current fiscal year.
  • The company has low liquidity and dilution risks, with no immediate filing-based flags.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.28B
Gross profit$3.50B
Operating income$996.0M
Net income$650.1M
R&D
SG&A
D&A
SBC
Operating cash flow$771.8M
CapEx-$136.1M
Free cash flow$628.4M
Total assets$10.68B
Total liabilities$2.42B
Total equity$8.27B
Cash & equivalents$3.66B
Long-term debt$301.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.28B$996.0M$650.1M$628.4M
FY-1$10.12B$526.5M$365.6M$441.7M
FY-2$10.33B$571.0M$408.8M$355.1M
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$10.68B$8.27B$3.66B
FY-1$8.74B$6.75B$2.16B
FY-2$8.42B$6.50B$1.87B
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0$771.8M-$136.1M$628.4M
FY-1$704.7M-$181.9M$441.7M
FY-2$622.2M-$302.5M$355.1M
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.92B$519.7M$360.1M
FQ-1$3.54B$489.3M$334.9M
FQ-2$3.44B$321.7M$220.7M
FQ-3$3.07B$233.9M$146.8M
FQ-4$3.50B$373.1M$238.6M
FQ-5$316.2M
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$11.83B$9.00B$4.06B
FQ-1$10.93B$8.64B$3.41B
FQ-2$10.70B$8.29B$3.26B
FQ-3$10.68B$8.27B$3.66B
FQ-4$10.20B$8.11B$3.59B
FQ-5$8.81B$6.89B$2.20B
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1$38.4M-$90.1M
FQ-2
FQ-3$771.8M-$136.1M
FQ-4
FQ-5$225.0M-$60.7M$316.2M
FQ-6
FQ-7
Valuation
Market price$2950.00
Market cap$20.95B
Enterprise value$17.59B
P/E32.2
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income17.7
EV/OCF22.8
P/B2.5
P/Tangible book2.5
Tangible book$8.27B
Net cash$3.36B
Current ratio2.6
Debt/Equity0.0
ROA6.1%
ROE7.9%
Cash conversion1.2%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric300AActivity
Op margin8.1%12.9% medp25 10.1% · p75 16.8%bottom quartile
Net margin5.3%8.1% medp25 5.0% · p75 12.7%below median
Gross margin28.5%39.4% medp25 37.7% · p75 41.1%bottom quartile
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-1.1%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity4.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Observations
IR observations
Mean EPS estimate150.40 JPY
Mean revenue estimate14,663,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 00:56 UTC#9f274a8d
Market quoteclose JPY 2950.00 · shares 0.01B diluted
no public URL
2026-05-16 00:56 UTC#9fbe2260
Source: analysis-pipeline (hybrid)Generated: 2026-05-16 00:58 UTCJob: 678800fe