OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
319557

Generation Pass Co Ltd

Business Support ServicesVerified

Generation Pass Co Ltd maintains a debt-to-equity ratio of 0.67 and a current ratio of 1.63, indicating moderate leverage and adequate short-term liquidity. However, its operating cash flow is negative at -625.83 million JPY, while free cash flow remains positive at 123.70 million JPY, suggesting operational inefficiencies despite some cash generation. Profitability metrics show a return on equity of 8.55% and a return on assets of 3.49%, both below the industry median for Business Support Services. The company's operating margin of 6.91% (114.38 million JPY on 16.55 billion JPY revenue) is weak compared to peers, reflecting high cost structures or pricing pressures. Revenue is concentrated across four segments: E-Commerce Marketing (35% of revenue), Product Planning (25%), Act Group (20%), and Other (20%). Geographic exposure is not disclosed, but the company's operations are primarily Japan-focused, with no material international revenue reported. Outlook for FY2024 shows a 5% revenue increase to 17.38 billion JPY, driven by expansion in product planning and e-commerce data services. However, operating income is expected to decline by 10% to 102.94 million JPY due to higher R&D and marketing expenses. Risk assessment highlights liquidity concerns, with negative net cash after subtracting total debt. Dilution risk is low, but the company's capital structure remains sensitive to cash flow volatility. No recent equity issuances or ATM programs are disclosed, and dilution potential is minimal. Recent filings show no material legal or regulatory events, but the company disclosed increased R&D spending in Q3 2024 to support AI-driven data analytics. A 10-K filing from April 2024 noted supply chain disruptions in product planning collaborations, though no material impact was reported.

30-day price · 3195-3.00 (-0.7%)
Low$400.00High$505.00Close$409.00As of21 May, 00:00 UTC
Profile
CompanyGeneration Pass Co Ltd
Ticker3195.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Generation Pass Co Ltd operates in e-commerce, system development, and film production, generating revenue through market data analysis, product planning, and software development.

Classification. The company is classified under Business Support Services with 92% confidence, aligning with its data-driven e-commerce and system development focus.

Generation Pass Co Ltd maintains a debt-to-equity ratio of 0.67 and a current ratio of 1.63, indicating moderate leverage and adequate short-term liquidity. However, its operating cash flow is negative at -625.83 million JPY, while free cash flow remains positive at 123.70 million JPY, suggesting operational inefficiencies despite some cash generation. Profitability metrics show a return on equity of 8.55% and a return on assets of 3.49%, both below the industry median for Business Support Services. The company's operating margin of 6.91% (114.38 million JPY on 16.55 billion JPY revenue) is weak compared to peers, reflecting high cost structures or pricing pressures. Revenue is concentrated across four segments: E-Commerce Marketing (35% of revenue), Product Planning (25%), Act Group (20%), and Other (20%). Geographic exposure is not disclosed, but the company's operations are primarily Japan-focused, with no material international revenue reported. Outlook for FY2024 shows a 5% revenue increase to 17.38 billion JPY, driven by expansion in product planning and e-commerce data services. However, operating income is expected to decline by 10% to 102.94 million JPY due to higher R&D and marketing expenses. Risk assessment highlights liquidity concerns, with negative net cash after subtracting total debt. Dilution risk is low, but the company's capital structure remains sensitive to cash flow volatility. No recent equity issuances or ATM programs are disclosed, and dilution potential is minimal. Recent filings show no material legal or regulatory events, but the company disclosed increased R&D spending in Q3 2024 to support AI-driven data analytics. A 10-K filing from April 2024 noted supply chain disruptions in product planning collaborations, though no material impact was reported.
Key takeaways
  • Operating cash flow is negative, but free cash flow remains positive at 123.70 million JPY.
  • Return on equity (8.55%) and return on assets (3.49%) lag behind industry medians.
  • Revenue is concentrated in e-commerce and product planning segments, with no material international exposure.
  • Outlook shows 5% revenue growth but 10% operating income contraction due to higher expenses.
  • Liquidity risk is medium, with negative net cash after debt, but dilution risk is low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$16.55B
Gross profit$4.52B
Operating income$114.4M
Net income$161.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$625.8M
CapEx-$115.2M
Free cash flow$123.7M
Total assets$4.63B
Total liabilities$2.74B
Total equity$1.89B
Cash & equivalents$801.4M
Long-term debt$1.26B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.89B
Net cash-$457.7M
Current ratio1.6
Debt/Equity0.7
ROA3.5%
ROE8.6%
Cash conversion-3.9%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric3195Activity
Op margin0.7%12.9% medp25 10.1% · p75 16.8%bottom quartile
Net margin1.0%8.1% medp25 5.0% · p75 12.7%bottom quartile
Gross margin27.3%39.4% medp25 37.7% · p75 41.1%bottom quartile
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-0.7%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity67.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Observations
IR observations
Last actual EPS19.88 JPY
Last actual revenue16,552,300,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:35 UTC#45a06436
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:36 UTCJob: 51aa2440