OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
328658

Trust Holdings Inc

Highways & Rail TracksVerified

TRUST Holdings Inc has a debt-to-equity ratio of 4.45, indicating a capital structure heavily reliant on debt financing. The company maintains a current ratio of 1.32, suggesting moderate short-term liquidity. However, the operating cash flow is negative at -737,787,000 JPY, which contrasts with a positive free cash flow of 369,380,000 JPY, likely due to capital expenditures of -285,684,000 JPY. Profitability metrics show a return on equity of 28.41% and a return on assets of 3.96%. These figures are relatively strong for a company in the Highways & Rail Tracks industry, where capital intensity is typically high. The operating margin is 3.98% (512,723,000 JPY / 12,887,524,000 JPY), and the net profit margin is 2.69% (345,952,000 JPY / 12,887,524,000 JPY), both of which are below the industry median for operating margin but above the median for net margin. The company's revenue is distributed across six segments: Parking Lot, Real Estate, Water, Amusement, Medical Service, and Recreational Vehicle. The Parking Lot and Real Estate segments are the primary contributors, with the Parking Lot segment likely accounting for the largest share. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed in the financial snapshot. Looking ahead, the company is projected to see a revenue increase of 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth is driven by expansion in the Parking Lot and Real Estate segments, as well as potential market opportunities in the RV and Water segments. The capital expenditure outlook is negative, indicating continued investment in infrastructure and operations. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could pose challenges in meeting short-term obligations. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, maintaining the current ownership structure. Recent events include the filing of the 2023 annual report, which provides detailed financial and operational data. The report also outlines the company's strategic initiatives and market expansion plans. No significant regulatory or legal issues were disclosed in the recent filings, indicating a stable operational environment.

30-day price · 3286-88.00 (-8.0%)
Low$991.00High$1145.00Close$1011.00As of21 May, 00:00 UTC
Profile
CompanyTrust Holdings Inc
Ticker3286.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryHighways & Rail Tracks
AI analysis

Business. TRUST Holdings Inc operates primarily in parking lot management and real estate development, with additional segments in water, amusement, medical services, and recreational vehicles.

Classification. TRUST Holdings Inc is classified under the industry "Highways & Rail Tracks" within the "Transportation" business sector, with a confidence level of 0.92.

TRUST Holdings Inc has a debt-to-equity ratio of 4.45, indicating a capital structure heavily reliant on debt financing. The company maintains a current ratio of 1.32, suggesting moderate short-term liquidity. However, the operating cash flow is negative at -737,787,000 JPY, which contrasts with a positive free cash flow of 369,380,000 JPY, likely due to capital expenditures of -285,684,000 JPY. Profitability metrics show a return on equity of 28.41% and a return on assets of 3.96%. These figures are relatively strong for a company in the Highways & Rail Tracks industry, where capital intensity is typically high. The operating margin is 3.98% (512,723,000 JPY / 12,887,524,000 JPY), and the net profit margin is 2.69% (345,952,000 JPY / 12,887,524,000 JPY), both of which are below the industry median for operating margin but above the median for net margin. The company's revenue is distributed across six segments: Parking Lot, Real Estate, Water, Amusement, Medical Service, and Recreational Vehicle. The Parking Lot and Real Estate segments are the primary contributors, with the Parking Lot segment likely accounting for the largest share. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed in the financial snapshot. Looking ahead, the company is projected to see a revenue increase of 4.5% in the current fiscal year and 3.2% in the next fiscal year. This growth is driven by expansion in the Parking Lot and Real Estate segments, as well as potential market opportunities in the RV and Water segments. The capital expenditure outlook is negative, indicating continued investment in infrastructure and operations. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could pose challenges in meeting short-term obligations. However, the low dilution risk suggests that the company is not expected to issue additional shares in the near term, maintaining the current ownership structure. Recent events include the filing of the 2023 annual report, which provides detailed financial and operational data. The report also outlines the company's strategic initiatives and market expansion plans. No significant regulatory or legal issues were disclosed in the recent filings, indicating a stable operational environment.
Key takeaways
  • TRUST Holdings Inc has a strong return on equity of 28.41%, indicating efficient use of shareholder equity.
  • The company's debt-to-equity ratio of 4.45 suggests a high reliance on debt financing, which could increase financial risk.
  • The negative operating cash flow of -737,787,000 JPY contrasts with a positive free cash flow of 369,380,000 JPY, indicating effective capital management.
  • The company is projected to see a 4.5% revenue increase in the current fiscal year, driven by expansion in key segments.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk, suggesting a stable capital structure.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.89B
Gross profit$2.51B
Operating income$512.7M
Net income$346.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$737.8M
CapEx-$285.7M
Free cash flow$369.4M
Total assets$8.73B
Total liabilities$7.51B
Total equity$1.22B
Cash & equivalents$1.74B
Long-term debt$5.42B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.89B$512.7M$346.0M$369.4M
FY-1$13.69B$620.0M$338.3M$384.6M
FY-2$13.42B$434.5M$239.9M$311.7M
FY-3$12.67B$283.2M$130.7M$239.7M
FY-4$12.34B$366.9M$73.2M-$86.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.73B$1.22B$1.74B
FY-1$8.84B$915.2M$2.81B
FY-2$9.43B$622.5M$2.88B
FY-3$8.56B$399.0M$2.21B
FY-4$8.91B$724.7M$2.28B
PeriodOCFCapExFCFSBC
FY0-$737.8M-$285.7M$369.4M
FY-1$1.70B-$214.4M$384.6M
FY-2$1000.0M-$259.2M$311.7M
FY-3$419.7M-$258.0M$239.7M
FY-4$2.19B-$562.3M-$86.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.63B$22.5M$30.0k
FQ-1$2.47B-$25.4M-$40.8M
FQ-2$4.01B$297.4M$289.9M
FQ-3$2.26B-$61.1M-$59.4M
FQ-4$4.14B$245.1M$114.1M
FQ-5$2.48B$31.4M$1.4M
FQ-6$4.28B$216.7M$129.4M
FQ-7$2.35B$49.4M$21.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$10.23B$1.16B$1.68B
FQ-1$9.47B$1.13B$1.43B
FQ-2$8.73B$1.22B$1.74B
FQ-3$8.51B$926.9M$1.52B
FQ-4$8.29B$1.02B$2.03B
FQ-5$8.35B$884.3M$1.64B
FQ-6$8.84B$915.2M$2.81B
FQ-7$8.81B$786.0M$2.03B
PeriodOCFCapExFCFSBC
FQ0-$1.24B-$195.4M
FQ-1
FQ-2-$737.8M-$285.7M
FQ-3
FQ-4-$505.8M-$183.3M
FQ-5
FQ-6$1.70B-$214.4M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.22B
Net cash-$3.68B
Current ratio1.3
Debt/Equity4.5
ROA4.0%
ROE28.4%
Cash conversion-2.1%
CapEx/Revenue-2.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric3286Activity
Op margin4.0%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin2.7%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin19.5%24.2% medp25 13.8% · p75 46.1%below median
CapEx / revenue-2.2%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity445.0%101.8% medp25 72.1% · p75 123.1%top quartile
Observations
IR observations
Last actual EPS90.56 JPY
Last actual revenue12,887,520,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 03:24 UTC#5603ce40
Market quoteclose JPY 1065.00 · shares 0.00B diluted
no public URL
2026-05-09 03:24 UTC#e3535ff8
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:13 UTCJob: 6116564b