OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3374$3005.0058

Naigai Tec Corp

Electrical Components & EquipmentVerified

Naigai Tec maintains a conservative capital structure with a debt-to-equity ratio of 0.29 and a current ratio of 1.82, indicating strong liquidity and short-term solvency. The company's liquidity position is further supported by cash and equivalents of ¥8.29 billion, which is 33.7% of total assets. The price-to-book ratio of 0.88 suggests the market values the company below its book value, while the price-to-tangible-book ratio of 0.88 aligns with this valuation. Profitability metrics show a return on equity of 8.79% and a return on assets of 4.26%, which are below the industry median for electrical components and equipment firms. The operating margin of 4.38% (¥1.55 billion operating income on ¥35.34 billion revenue) is also below the sector average, indicating potential inefficiencies in cost management or pricing power. The company's revenue is concentrated in two business segments: Sales and Contract Manufacturing. The Sales segment focuses on pneumatic, vacuum, and temperature control equipment for semiconductor and FPD manufacturing, while the Contract Manufacturing segment provides assembly and maintenance services. Geographically, the company is entirely focused on domestic operations in Japan, with no disclosed international revenue streams. Looking ahead, the company is projected to maintain stable revenue with a modest growth trajectory. The current fiscal year outlook shows a revenue of ¥35.34 billion, with no significant changes expected in the next fiscal year. The company's free cash flow of ¥774 million and capital expenditure of -¥346 million suggest a disciplined approach to reinvestment and capital preservation. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate credit risk, but the absence of international diversification could limit growth opportunities. The company has not disclosed any dilution sources in recent filings, and no near-term pressure is expected. Recent events include the publication of the latest financial results, which show a negative operating cash flow of -¥278 million. This is primarily due to working capital changes and capital expenditures. The company's earnings per share of ¥299.92 align with analyst estimates, indicating stable performance.

30-day price · 3374+599.00 (+24.9%)
Low$2293.00High$3215.00Close$3000.00As of21 May, 00:00 UTC
Profile
CompanyNaigai Tec Corp
Ticker3374.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Naigai Tec Corporation operates in the electrical components and equipment industry, primarily engaged in the sales of industrial components and contract manufacturing services for semiconductor and electronic equipment manufacturers.

Classification. The company is classified under the Industrials economic sector, Industrial Goods business sector, and Electrical Components & Equipment industry with a confidence level of 0.92.

Naigai Tec maintains a conservative capital structure with a debt-to-equity ratio of 0.29 and a current ratio of 1.82, indicating strong liquidity and short-term solvency. The company's liquidity position is further supported by cash and equivalents of ¥8.29 billion, which is 33.7% of total assets. The price-to-book ratio of 0.88 suggests the market values the company below its book value, while the price-to-tangible-book ratio of 0.88 aligns with this valuation. Profitability metrics show a return on equity of 8.79% and a return on assets of 4.26%, which are below the industry median for electrical components and equipment firms. The operating margin of 4.38% (¥1.55 billion operating income on ¥35.34 billion revenue) is also below the sector average, indicating potential inefficiencies in cost management or pricing power. The company's revenue is concentrated in two business segments: Sales and Contract Manufacturing. The Sales segment focuses on pneumatic, vacuum, and temperature control equipment for semiconductor and FPD manufacturing, while the Contract Manufacturing segment provides assembly and maintenance services. Geographically, the company is entirely focused on domestic operations in Japan, with no disclosed international revenue streams. Looking ahead, the company is projected to maintain stable revenue with a modest growth trajectory. The current fiscal year outlook shows a revenue of ¥35.34 billion, with no significant changes expected in the next fiscal year. The company's free cash flow of ¥774 million and capital expenditure of -¥346 million suggest a disciplined approach to reinvestment and capital preservation. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate credit risk, but the absence of international diversification could limit growth opportunities. The company has not disclosed any dilution sources in recent filings, and no near-term pressure is expected. Recent events include the publication of the latest financial results, which show a negative operating cash flow of -¥278 million. This is primarily due to working capital changes and capital expenditures. The company's earnings per share of ¥299.92 align with analyst estimates, indicating stable performance.
Key takeaways
  • Naigai Tec maintains a conservative capital structure with strong liquidity and low debt.
  • The company's profitability metrics are below industry medians, suggesting potential inefficiencies.
  • Revenue is concentrated in domestic operations with no international diversification.
  • Free cash flow is positive, and capital expenditures are modest, indicating disciplined capital management.
  • No immediate liquidity or dilution risks are present, but international expansion could enhance growth prospects.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$35.34B
Gross profit$4.62B
Operating income$1.55B
Net income$1.05B
R&D
SG&A
D&A
SBC
Operating cash flow-$277.9M
CapEx-$346.3M
Free cash flow$774.0M
Total assets$24.62B
Total liabilities$12.68B
Total equity$11.94B
Cash & equivalents$8.29B
Long-term debt$3.47B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$3005.00
Market cap$10.51B
Enterprise value$5.69B
P/E10.0
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income3.7
EV/OCF
P/B0.9
P/Tangible book0.9
Tangible book$11.94B
Net cash$4.82B
Current ratio1.8
Debt/Equity0.3
ROA4.3%
ROE8.8%
Cash conversion-26.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric3374Activity
Op margin4.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin3.0%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin13.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity29.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS299.92 JPY
Last actual revenue35,337,700,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:05 UTC#fd2af679
Market quoteclose JPY 3005.00 · shares 0.00B diluted
no public URL
2026-05-10 03:05 UTC#0ad09f4f
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:08 UTCJob: 0f485660