OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
347458

G-Factory Co Ltd

Business Support ServicesVerified

G-Factory's capital structure shows a debt-to-equity ratio of 0.67, indicating a moderate reliance on debt financing. The company holds JPY 1.23 billion in cash and equivalents, but its operating cash flow is negative at JPY -7.32 million, and free cash flow is JPY -205.16 million. This suggests the company is not generating sufficient cash from operations to sustain its capital expenditures or service its debt. Profitability metrics are weak, with a return on equity of -21.48% and a return on assets of -6.34%. These figures are below the industry median for Business Support Services, which typically shows positive returns. The company's operating income is negative at JPY -194 million, and net income is JPY -252 million, indicating a significant underperformance relative to its peers. The company operates in two segments: Management Support and Restaurant. The Restaurant segment is the primary revenue driver, with Unatoto being the brand under which it operates. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed. Looking at the growth trajectory, the company's revenue for the latest fiscal year is JPY 6.47 billion. While the company has not provided specific guidance for the next fiscal year, the negative operating and net income suggest a challenging environment. The company's capital expenditures were JPY -126.94 million, indicating a reduction in investment, which may signal a strategic shift or financial constraints. Risk factors include low liquidity, as the company's operating cash flow is negative and free cash flow is insufficient to cover capital expenditures. The risk assessment indicates low dilution potential, with no immediate filing-based liquidity or dilution flags detected. However, the company's negative net income and operating income suggest a need for careful monitoring of its financial health. Recent events include the publication of the 2024 annual report, which provides the latest financial data. The report highlights the company's challenges in generating positive cash flow and maintaining profitability. There are no recent filings or transcripts indicating significant changes in strategy or operations.

30-day price · 3474(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyG-Factory Co Ltd
Ticker3474.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. G-Factory Co Ltd provides administrative support services for restaurants and operates its own restaurant chain under the brand Unatoto.

Classification. G-Factory is classified under Business Support Services within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

G-Factory's capital structure shows a debt-to-equity ratio of 0.67, indicating a moderate reliance on debt financing. The company holds JPY 1.23 billion in cash and equivalents, but its operating cash flow is negative at JPY -7.32 million, and free cash flow is JPY -205.16 million. This suggests the company is not generating sufficient cash from operations to sustain its capital expenditures or service its debt. Profitability metrics are weak, with a return on equity of -21.48% and a return on assets of -6.34%. These figures are below the industry median for Business Support Services, which typically shows positive returns. The company's operating income is negative at JPY -194 million, and net income is JPY -252 million, indicating a significant underperformance relative to its peers. The company operates in two segments: Management Support and Restaurant. The Restaurant segment is the primary revenue driver, with Unatoto being the brand under which it operates. However, the financial data does not provide a breakdown of revenue by segment, making it difficult to assess the performance of each business line. The company's geographic exposure is primarily domestic, with no significant international revenue disclosed. Looking at the growth trajectory, the company's revenue for the latest fiscal year is JPY 6.47 billion. While the company has not provided specific guidance for the next fiscal year, the negative operating and net income suggest a challenging environment. The company's capital expenditures were JPY -126.94 million, indicating a reduction in investment, which may signal a strategic shift or financial constraints. Risk factors include low liquidity, as the company's operating cash flow is negative and free cash flow is insufficient to cover capital expenditures. The risk assessment indicates low dilution potential, with no immediate filing-based liquidity or dilution flags detected. However, the company's negative net income and operating income suggest a need for careful monitoring of its financial health. Recent events include the publication of the 2024 annual report, which provides the latest financial data. The report highlights the company's challenges in generating positive cash flow and maintaining profitability. There are no recent filings or transcripts indicating significant changes in strategy or operations.
Key takeaways
  • G-Factory is experiencing negative profitability with a return on equity of -21.48% and a return on assets of -6.34%.
  • The company's liquidity is constrained, with negative operating and free cash flows.
  • The Restaurant segment is the primary revenue driver, but segment-specific financial data is not disclosed.
  • The company's capital expenditures have decreased, suggesting a potential strategic shift or financial constraints.
  • No immediate liquidity or dilution risks are flagged, but the company's financial health requires close monitoring.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.47B
Gross profit$3.06B
Operating income-$194.0M
Net income-$251.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$7.3M
CapEx-$126.9M
Free cash flow-$205.2M
Total assets$3.97B
Total liabilities$2.80B
Total equity$1.17B
Cash & equivalents$1.23B
Long-term debt$780.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.17B
Net cash$451.4M
Current ratio1.6
Debt/Equity0.7
ROA-6.3%
ROE-21.5%
Cash conversion3.0%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric3474Activity
Op margin-3.0%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-3.9%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin47.3%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-2.0%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity67.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS-38.57 JPY
Last actual revenue6,465,320,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 21:33 UTC#c8cdf2ab
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 21:35 UTCJob: f29326af