OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3609$22.4056

Hep Tech Co Ltd

Electrical Components & EquipmentVerified

Hep Tech Co Ltd maintains a liquidity position with a current ratio of 1.77, indicating the company can cover its short-term liabilities with its short-term assets. The company's cash and equivalents amount to TWD 171.5 million, while its long-term debt stands at TWD 264.2 million, resulting in a debt-to-equity ratio of 0.51. The company's price-to-book ratio is 1.64, and its price-to-tangible-book ratio is also 1.64, suggesting a moderate premium over its tangible book value. Profitability metrics show mixed results. The company's return on equity (ROE) is 47.21%, which is strong, but its return on assets (ROA) is 23.87%, indicating that the company is not fully leveraging its asset base to generate returns. The net income of TWD 246.5 million is positive, but the operating income is negative at TWD -147.3 million, signaling operational inefficiencies or cost overruns. The company's revenue is concentrated in its core lighting components business, with no disclosed segment breakdown. However, the company also operates in the automotive and bicycle sales markets, which may provide diversification. The geographic exposure is not disclosed in detail, but the company distributes its products in Taiwan and overseas markets, including Asia, Europe, and the Americas. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The company's free cash flow is positive at TWD 263.2 million, which could support growth initiatives or shareholder returns. However, the operating cash flow is negative at TWD -137.7 million, which may limit the company's ability to fund operations from its core business. The company faces a medium liquidity risk due to its negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. The company's capital expenditures are relatively low at TWD -25.6 million, which may indicate a conservative approach to reinvestment. Recent events include the company's continued focus on its core lighting components business, with no major acquisitions or divestitures disclosed. The company's recent financial performance shows a net income despite a negative operating income, which may be due to non-operating gains or cost management efforts.

30-day price · 3609+2.15 (+8.3%)
Low$20.95High$30.30Close$28.00As of21 May, 00:00 UTC
Profile
CompanyHep Tech Co Ltd
Ticker3609.TWO
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Hep Tech Co Ltd designs, manufactures, and sells electric light source driving components, including electronic ballasts, transformers, and LED drivers, primarily for halogen, fluorescent, and LED lighting applications, and also engages in the sale of finished vehicles, car modification kits, and bicycles.

Classification. Hep Tech Co Ltd is classified under the Industrials economic sector, Industrial Goods business sector, and Electrical Components & Equipment industry, with a confidence level of 0.92.

Hep Tech Co Ltd maintains a liquidity position with a current ratio of 1.77, indicating the company can cover its short-term liabilities with its short-term assets. The company's cash and equivalents amount to TWD 171.5 million, while its long-term debt stands at TWD 264.2 million, resulting in a debt-to-equity ratio of 0.51. The company's price-to-book ratio is 1.64, and its price-to-tangible-book ratio is also 1.64, suggesting a moderate premium over its tangible book value. Profitability metrics show mixed results. The company's return on equity (ROE) is 47.21%, which is strong, but its return on assets (ROA) is 23.87%, indicating that the company is not fully leveraging its asset base to generate returns. The net income of TWD 246.5 million is positive, but the operating income is negative at TWD -147.3 million, signaling operational inefficiencies or cost overruns. The company's revenue is concentrated in its core lighting components business, with no disclosed segment breakdown. However, the company also operates in the automotive and bicycle sales markets, which may provide diversification. The geographic exposure is not disclosed in detail, but the company distributes its products in Taiwan and overseas markets, including Asia, Europe, and the Americas. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The company's free cash flow is positive at TWD 263.2 million, which could support growth initiatives or shareholder returns. However, the operating cash flow is negative at TWD -137.7 million, which may limit the company's ability to fund operations from its core business. The company faces a medium liquidity risk due to its negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution expected in the near term. The company's capital expenditures are relatively low at TWD -25.6 million, which may indicate a conservative approach to reinvestment. Recent events include the company's continued focus on its core lighting components business, with no major acquisitions or divestitures disclosed. The company's recent financial performance shows a net income despite a negative operating income, which may be due to non-operating gains or cost management efforts.
Key takeaways
  • Hep Tech Co Ltd has a strong ROE of 47.21% but a lower ROA of 23.87%, indicating underutilization of assets.
  • The company's liquidity position is moderate, with a current ratio of 1.77 and a debt-to-equity ratio of 0.51.
  • The company's free cash flow is positive at TWD 263.2 million, which could support growth or shareholder returns.
  • The company's operating cash flow is negative at TWD -137.7 million, which may limit its ability to fund operations from core business.
  • The company's dilution risk is low, with no significant dilution expected in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$665.2M
Gross profit$73.7M
Operating income-$147.3M
Net income$246.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$137.7M
CapEx-$25.6M
Free cash flow$263.2M
Total assets$1.03B
Total liabilities$510.5M
Total equity$522.2M
Cash & equivalents$171.5M
Long-term debt$264.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$22.40
Market cap$858.5M
Enterprise value$951.2M
P/E3.5
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income
EV/OCF
P/B1.6
P/Tangible book1.6
Tangible book$522.2M
Net cash-$92.7M
Current ratio1.8
Debt/Equity0.5
ROA23.9%
ROE47.2%
Cash conversion-56.0%
CapEx/Revenue-3.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric3609Activity
Op margin-22.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin37.1%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin11.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.8%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity51.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 12:33 UTC#2d11d58a
Market quoteclose TWD 22.40 · shares 0.04B diluted
no public URL
2026-05-03 14:55 UTC#ce198b6e
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 14:56 UTCJob: b945e9ac