OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
380258

Ecomic Co Ltd

Employment ServicesVerified

Ecomic maintains a strong liquidity position, with a current ratio of 11.07, indicating a significant buffer of current assets over current liabilities. The company holds JPY 1.35 billion in cash and equivalents, representing 69% of total assets, and has no long-term debt, which supports a debt-to-equity ratio of 0.0. This liquidity profile is well above the typical range for firms in the Employment Services industry, where liquidity is often constrained by working capital requirements. Profitability metrics show a return on equity (ROE) of 2.4% and a return on assets (ROA) of 2.19%, both below the industry median for Employment Services firms. The net income margin is 2.04%, with operating income margin at 2.70%, suggesting moderate efficiency in converting revenue to profit. These figures are consistent with the industry's low-margin nature, where service-based models often face pricing pressures. The company's revenue is concentrated in a single segment, Payroll, which accounts for 100% of total revenue. There is no disclosed geographic diversification, and the firm operates entirely within Japan. This concentration increases exposure to local economic conditions and regulatory changes in the Japanese labor market. Looking ahead, Ecomic's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, based on historical trends and analyst estimates. The company's free cash flow has been negative in recent periods, with a JPY -16 million outflow in the latest reporting period, primarily due to capital expenditures of JPY -124 million. This suggests reinvestment in infrastructure or technology to support growth. Risk factors include the absence of long-term debt, which reduces financial leverage risk, but also limits the company's ability to scale through debt financing. The risk assessment indicates low dilution potential, with no immediate filing-based flags for equity issuance. However, the company's reliance on a single business line and geographic market introduces operational and regulatory risks. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on payroll BPO services and system development, with no disclosed M&A activity or major capital projects in the near term.

30-day price · 3802(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEcomic Co Ltd
Ticker3802.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. Ecomic Co Ltd provides payroll accounting agency services and related business process outsourcing (BPO) solutions, including the development and sale of secondary payroll and human resource management systems.

Classification. Ecomic is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Ecomic maintains a strong liquidity position, with a current ratio of 11.07, indicating a significant buffer of current assets over current liabilities. The company holds JPY 1.35 billion in cash and equivalents, representing 69% of total assets, and has no long-term debt, which supports a debt-to-equity ratio of 0.0. This liquidity profile is well above the typical range for firms in the Employment Services industry, where liquidity is often constrained by working capital requirements. Profitability metrics show a return on equity (ROE) of 2.4% and a return on assets (ROA) of 2.19%, both below the industry median for Employment Services firms. The net income margin is 2.04%, with operating income margin at 2.70%, suggesting moderate efficiency in converting revenue to profit. These figures are consistent with the industry's low-margin nature, where service-based models often face pricing pressures. The company's revenue is concentrated in a single segment, Payroll, which accounts for 100% of total revenue. There is no disclosed geographic diversification, and the firm operates entirely within Japan. This concentration increases exposure to local economic conditions and regulatory changes in the Japanese labor market. Looking ahead, Ecomic's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, based on historical trends and analyst estimates. The company's free cash flow has been negative in recent periods, with a JPY -16 million outflow in the latest reporting period, primarily due to capital expenditures of JPY -124 million. This suggests reinvestment in infrastructure or technology to support growth. Risk factors include the absence of long-term debt, which reduces financial leverage risk, but also limits the company's ability to scale through debt financing. The risk assessment indicates low dilution potential, with no immediate filing-based flags for equity issuance. However, the company's reliance on a single business line and geographic market introduces operational and regulatory risks. Recent filings and transcripts show no material changes in business strategy or financial position. The company continues to focus on payroll BPO services and system development, with no disclosed M&A activity or major capital projects in the near term.
Key takeaways
  • Ecomic maintains a strong liquidity position with no long-term debt and a current ratio of 11.07.
  • Profitability metrics (ROE 2.4%, ROA 2.19%) are below industry medians, reflecting the low-margin nature of the Employment Services sector.
  • Revenue is entirely concentrated in the Payroll segment, with no geographic diversification disclosed.
  • Free cash flow has been negative in recent periods, indicating reinvestment in operations.
  • The company faces low dilution risk but is exposed to operational and regulatory risks due to single-segment and single-market exposure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.12B
Gross profit$588.9M
Operating income$57.3M
Net income$43.2M
R&D
SG&A
D&A
SBC
Operating cash flow$149.6M
CapEx-$124.2M
Free cash flow-$16.0M
Total assets$1.97B
Total liabilities$168.6M
Total equity$1.80B
Cash & equivalents$1.35B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.80B
Net cash$1.35B
Current ratio11.1
Debt/Equity0.0
ROA2.2%
ROE2.4%
Cash conversion3.5%
CapEx/Revenue-5.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric3802Activity
Op margin2.7%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin2.0%2.3% medp25 0.3% · p75 7.7%below median
Gross margin27.8%37.2% medp25 37.2% · p75 37.2%bottom quartile
CapEx / revenue-5.9%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity0.0%21.3% medp25 4.4% · p75 42.4%bottom quartile
Observations
IR observations
Last actual EPS9.21 JPY
Last actual revenue2,121,740,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:19 UTC#9d5073db
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:21 UTCJob: 9c242b7d