OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3900$697.0058

CrowdWorks Inc

Employment ServicesVerified

CrowdWorks maintains a strong liquidity position, with cash and equivalents of ¥8.09 billion and a current ratio of 2.05, indicating robust short-term financial health. The company’s price-to-book ratio of 1.67 and debt-to-equity ratio of 0.59 suggest moderate leverage and a conservative capital structure. However, negative net income of ¥257 million and a return on equity of -3.9% highlight ongoing profitability challenges. Profitability metrics lag behind industry norms, with operating income of ¥439 million and a gross margin of 42.2% (¥9.57 billion gross profit on ¥22.66 billion revenue). The company’s return on assets of -1.64% further underscores underperformance relative to its peers. Revenue is concentrated across five segments, with the Direct Matching and Agent Matching segments likely driving the majority of activity. Geographic exposure is primarily domestic, with no disclosed international revenue streams. Outlook for FY2024 shows a 12% revenue decline to ¥20 billion, per analyst estimates, compared to actual ¥22.66 billion in FY2023. This aligns with a broader industry slowdown in crowdsourcing demand. Risk assessment identifies low liquidity and dilution risks, with no immediate filing-based flags. However, the company’s negative net income and thin operating margins suggest vulnerability to margin compression or cost overruns. Recent filings and transcripts indicate ongoing strategic focus on expanding the FinTech segment and improving platform efficiency. No material regulatory or litigation risks were disclosed in the latest reports.

30-day price · 3900-102.00 (-15.2%)
Low$546.00High$708.00Close$570.00As of21 May, 00:00 UTC
Profile
CompanyCrowdWorks Inc
Ticker3900.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. CrowdWorks Inc operates a crowdsourcing platform that connects companies with individuals for task execution, generating revenue through service fees and technology solutions in Japan.

Classification. CrowdWorks is classified under Employment Services (code 5220303014) with 92% confidence, aligning with its industrial and commercial services focus.

CrowdWorks maintains a strong liquidity position, with cash and equivalents of ¥8.09 billion and a current ratio of 2.05, indicating robust short-term financial health. The company’s price-to-book ratio of 1.67 and debt-to-equity ratio of 0.59 suggest moderate leverage and a conservative capital structure. However, negative net income of ¥257 million and a return on equity of -3.9% highlight ongoing profitability challenges. Profitability metrics lag behind industry norms, with operating income of ¥439 million and a gross margin of 42.2% (¥9.57 billion gross profit on ¥22.66 billion revenue). The company’s return on assets of -1.64% further underscores underperformance relative to its peers. Revenue is concentrated across five segments, with the Direct Matching and Agent Matching segments likely driving the majority of activity. Geographic exposure is primarily domestic, with no disclosed international revenue streams. Outlook for FY2024 shows a 12% revenue decline to ¥20 billion, per analyst estimates, compared to actual ¥22.66 billion in FY2023. This aligns with a broader industry slowdown in crowdsourcing demand. Risk assessment identifies low liquidity and dilution risks, with no immediate filing-based flags. However, the company’s negative net income and thin operating margins suggest vulnerability to margin compression or cost overruns. Recent filings and transcripts indicate ongoing strategic focus on expanding the FinTech segment and improving platform efficiency. No material regulatory or litigation risks were disclosed in the latest reports.
Key takeaways
  • CrowdWorks has strong liquidity but weak profitability, with a negative ROE and declining revenue guidance.
  • The company’s capital structure is conservative, with low debt and high cash reserves.
  • Revenue concentration in domestic crowdsourcing exposes it to market-specific risks.
  • Analysts expect a 12% revenue decline in FY2024, signaling a challenging near-term outlook.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$22.66B
Gross profit$9.57B
Operating income$439.0M
Net income-$257.1M
R&D
SG&A
D&A
SBC
Operating cash flow$1.74B
CapEx
Free cash flow$115.6M
Total assets$15.69B
Total liabilities$9.10B
Total equity$6.59B
Cash & equivalents$8.09B
Long-term debt$3.91B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$697.00
Market cap$11.03B
Enterprise value$6.85B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income15.6
EV/OCF3.9
P/B1.7
P/Tangible book1.7
Tangible book$6.59B
Net cash$4.18B
Current ratio2.0
Debt/Equity0.6
ROA-1.6%
ROE-3.9%
Cash conversion-6.8%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric3900Activity
Op margin1.9%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin-1.1%2.3% medp25 0.3% · p75 7.7%bottom quartile
Gross margin42.2%37.2% medp25 37.2% · p75 37.2%top quartile
CapEx / revenue3.0% medp25 3.0% · p75 3.0%
Debt / equity59.0%21.3% medp25 4.4% · p75 42.4%top quartile
Observations
IR observations
Mean EPS estimate-31.60 JPY
Last actual EPS-16.28 JPY
Mean revenue estimate20,000,000,000 JPY
Last actual revenue22,657,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:10 UTC#82abad59
Market quoteclose JPY 697.00 · shares 0.02B diluted
no public URL
2026-05-10 05:10 UTC#5c8f93d4
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 05:12 UTCJob: adf94912