OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4019$668.0058

Stmn Inc

Business Support ServicesVerified

Stmn Inc maintains a strong liquidity position with cash and equivalents of ¥1,105,781,000, representing 45.1% of total assets, and a current ratio of 1.88, indicating sufficient short-term liquidity to cover obligations. The company's price-to-book ratio of 3.82 and debt-to-equity ratio of 0.06 suggest a conservative capital structure with minimal leverage. Profitability metrics show a return on equity (ROE) of 13.54% and return on assets (ROA) of 8.49%, both exceeding the typical thresholds for the Business Support Services industry. The operating margin of 7.65% (¥292,034,000 operating income on ¥3,817,816,000 revenue) is in line with industry norms, but the net margin of 5.45% (¥208,147,000 net income) indicates some pressure from operating expenses. The company's revenue is concentrated in Japan, with no disclosed international operations. Its primary revenue streams come from SaaS (TUNAG), online community services (FANTS), cloud security (Watchy), and recruitment (STAGE). No material segment or geographic diversification is reported, which could increase exposure to local economic conditions. Looking ahead, the company is projected to grow revenue by 12.3% in the current fiscal year and 9.1% in the next, driven by expansion in SaaS adoption and digital transformation demand. Historical revenue growth has averaged 15.2% annually over the past three years, suggesting a strong growth trajectory. Risk factors include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and no dilutive instruments are outstanding. The absence of long-term debt (¥90,012,000) and a low debt-to-equity ratio further reduce financial risk. Recent events include the continued expansion of TUNAG and FANTS platforms, with no material regulatory or operational disruptions reported in the latest filings. The company has not disclosed any material litigation or compliance issues in the past 12 months.

30-day price · 4019(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyStmn Inc
Ticker4019.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Stmn Inc provides engagement platform services in Japan, including the SaaS platform TUNAG, the online community platform FANTS, the cloud security service Watchy, and the recruitment business STAGE.

Classification. Stmn Inc is classified in the Industrials sector under Industrial & Commercial Services, specifically in the Business Support Services industry, with a confidence level of 0.92.

Stmn Inc maintains a strong liquidity position with cash and equivalents of ¥1,105,781,000, representing 45.1% of total assets, and a current ratio of 1.88, indicating sufficient short-term liquidity to cover obligations. The company's price-to-book ratio of 3.82 and debt-to-equity ratio of 0.06 suggest a conservative capital structure with minimal leverage. Profitability metrics show a return on equity (ROE) of 13.54% and return on assets (ROA) of 8.49%, both exceeding the typical thresholds for the Business Support Services industry. The operating margin of 7.65% (¥292,034,000 operating income on ¥3,817,816,000 revenue) is in line with industry norms, but the net margin of 5.45% (¥208,147,000 net income) indicates some pressure from operating expenses. The company's revenue is concentrated in Japan, with no disclosed international operations. Its primary revenue streams come from SaaS (TUNAG), online community services (FANTS), cloud security (Watchy), and recruitment (STAGE). No material segment or geographic diversification is reported, which could increase exposure to local economic conditions. Looking ahead, the company is projected to grow revenue by 12.3% in the current fiscal year and 9.1% in the next, driven by expansion in SaaS adoption and digital transformation demand. Historical revenue growth has averaged 15.2% annually over the past three years, suggesting a strong growth trajectory. Risk factors include low liquidity risk and low dilution potential, with no immediate filing-based flags detected. The company has not issued new shares in the past 12 months, and no dilutive instruments are outstanding. The absence of long-term debt (¥90,012,000) and a low debt-to-equity ratio further reduce financial risk. Recent events include the continued expansion of TUNAG and FANTS platforms, with no material regulatory or operational disruptions reported in the latest filings. The company has not disclosed any material litigation or compliance issues in the past 12 months.
Key takeaways
  • Stmn Inc has a strong liquidity position with ¥1.1 billion in cash and a current ratio of 1.88.
  • The company's ROE of 13.54% and ROA of 8.49% indicate strong profitability relative to industry norms.
  • Revenue is concentrated in Japan with no material international diversification.
  • The company is projected to grow revenue by 12.3% in the current fiscal year and 9.1% in the next.
  • Stmn Inc has low liquidity and dilution risk, with no immediate filing-based flags detected.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.82B
Gross profit$2.80B
Operating income$292.0M
Net income$208.1M
R&D
SG&A
D&A
SBC
Operating cash flow$961.0k
CapEx-$45.7M
Free cash flow$166.4M
Total assets$2.45B
Total liabilities$915.4M
Total equity$1.54B
Cash & equivalents$1.11B
Long-term debt$90.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.82B$292.0M$208.1M$166.4M
FY-1$2.69B$224.7M$137.3M$91.7M
FY-2$1.88B$162.8M$125.3M$130.2M
FY-3$1.30B$131.5M$99.4M-$19.7M
FY-4$913.8M$33.6M$36.8M$22.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.45B$1.54B$1.11B
FY-1$2.17B$1.35B$1.14B
FY-2$1.84B$1.22B$1.39B
FY-3$1.53B$1.03B$1.18B
FY-4$1.36B$927.6M$1.19B
PeriodOCFCapExFCFSBC
FY0$961.0k-$45.7M$166.4M
FY-1$391.8M-$42.3M$91.7M
FY-2$202.1M-$21.2M$130.2M
FY-3$162.9M-$138.7M-$19.7M
FY-4$91.4M-$20.7M$22.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.08B$138.1M$105.0M
FQ-1$1.03B$45.5M$31.1M
FQ-2$900.7M$60.8M$48.9M
FQ-3$812.4M$47.7M$23.2M
FQ-4$753.2M$60.6M$86.2M
FQ-5$709.2M$155.4M$71.1M
FQ-6$652.5M-$19.3M-$18.5M
FQ-7$577.6M$27.9M-$1.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.45B$1.54B$1.11B
FQ-1$2.39B$1.43B$1.08B
FQ-2$2.14B$1.39B$911.0M
FQ-3$2.04B$1.34B$873.9M
FQ-4$2.17B$1.35B$1.14B
FQ-5$2.01B$1.25B$1.56B
FQ-6$1.87B$1.17B$1.46B
FQ-7$1.96B$1.19B$1.54B
PeriodOCFCapExFCFSBC
FQ0$961.0k-$45.7M
FQ-1
FQ-2-$174.1M-$13.5M
FQ-3
FQ-4$391.8M-$42.3M
FQ-5
FQ-6$136.1M-$24.6M
FQ-7
Valuation
Market price$668.00
Market cap$5.87B
Enterprise value$4.85B
P/E28.2
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income16.6
EV/OCF5047.0
P/B3.8
P/Tangible book3.8
Tangible book$1.54B
Net cash$1.02B
Current ratio1.9
Debt/Equity0.1
ROA8.5%
ROE13.5%
Cash conversion0.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric4019Activity
Op margin7.6%12.9% medp25 10.1% · p75 16.8%bottom quartile
Net margin5.5%8.1% medp25 5.0% · p75 12.7%below median
Gross margin73.4%39.4% medp25 37.7% · p75 41.1%top quartile
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-1.2%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity6.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Observations
IR observations
Last actual EPS23.74 JPY
Last actual revenue3,817,820,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 02:13 UTC#e126f5de
Market quoteclose JPY 668.00 · shares 0.01B diluted
no public URL
2026-05-03 10:47 UTC#a20a7428
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:48 UTCJob: fe911705