OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
402A$603.0060

Axelspace Holdings Corp

Aerospace & DefenseVerified

Axelspace's capital structure is highly leveraged, with a debt-to-equity ratio of 1.76, indicating significant reliance on long-term debt to fund operations. Despite holding JPY 5.01 billion in cash and equivalents, the company's net cash position is negative after subtracting total debt, signaling liquidity risk. The price-to-book ratio of 13.22 suggests the market is valuing the company at a premium to its book value, which may reflect expectations of future growth despite current losses. Profitability metrics are sharply negative, with a return on equity of -64.43% and a return on assets of -20.48%, both well below industry norms for aerospace and defense firms. Gross profit of JPY 107.76 million on revenue of JPY 1.59 billion indicates low margins, and the company reported a net loss of JPY 1.95 billion in the latest period. These results suggest operational inefficiencies or pricing pressures in its satellite development and imaging services. The company's revenue is derived from two segments: AxelLiner, which provides satellite development and testing services, and AxelGlobe, which offers earth imaging and analysis. No geographic revenue breakdown is available, but the company is based in Japan and operates primarily in the Asia-Pacific region. The lack of geographic diversification could expose the company to regional economic or regulatory risks. Growth prospects are mixed. The company is expected to report a revenue decline in the current fiscal year, with no clear indication of improvement in the next fiscal year. Capital expenditures of JPY 98.88 million suggest ongoing investment in satellite development, but the negative free cash flow of JPY 2.05 billion indicates that the company is not generating sufficient cash to fund operations or growth without external financing. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative operating cash flow of JPY 4.33 billion and net loss of JPY 1.95 billion raise concerns about its ability to service debt and maintain operations without additional capital. Analysts have assigned a mean price target of JPY 980, suggesting a potential upside from the current market price of JPY 603. Recent events include the publication of the latest financial results, which show continued losses and high leverage. No major regulatory or operational events were disclosed in the latest filings, but the company's reliance on government contracts for its AxelLiner segment could be affected by changes in public funding for space programs.

30-day price · 402A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAxelspace Holdings Corp
Ticker402A.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. Axelspace Holdings Corp develops and operates small satellites, providing satellite development, manufacturing, and earth imaging services through its AxelLiner and AxelGlobe business segments.

Classification. Axelspace is classified under the Aerospace & Defense industry within the Industrials sector, with a confidence level of 0.92 based on verified market data.

Axelspace's capital structure is highly leveraged, with a debt-to-equity ratio of 1.76, indicating significant reliance on long-term debt to fund operations. Despite holding JPY 5.01 billion in cash and equivalents, the company's net cash position is negative after subtracting total debt, signaling liquidity risk. The price-to-book ratio of 13.22 suggests the market is valuing the company at a premium to its book value, which may reflect expectations of future growth despite current losses. Profitability metrics are sharply negative, with a return on equity of -64.43% and a return on assets of -20.48%, both well below industry norms for aerospace and defense firms. Gross profit of JPY 107.76 million on revenue of JPY 1.59 billion indicates low margins, and the company reported a net loss of JPY 1.95 billion in the latest period. These results suggest operational inefficiencies or pricing pressures in its satellite development and imaging services. The company's revenue is derived from two segments: AxelLiner, which provides satellite development and testing services, and AxelGlobe, which offers earth imaging and analysis. No geographic revenue breakdown is available, but the company is based in Japan and operates primarily in the Asia-Pacific region. The lack of geographic diversification could expose the company to regional economic or regulatory risks. Growth prospects are mixed. The company is expected to report a revenue decline in the current fiscal year, with no clear indication of improvement in the next fiscal year. Capital expenditures of JPY 98.88 million suggest ongoing investment in satellite development, but the negative free cash flow of JPY 2.05 billion indicates that the company is not generating sufficient cash to fund operations or growth without external financing. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative operating cash flow of JPY 4.33 billion and net loss of JPY 1.95 billion raise concerns about its ability to service debt and maintain operations without additional capital. Analysts have assigned a mean price target of JPY 980, suggesting a potential upside from the current market price of JPY 603. Recent events include the publication of the latest financial results, which show continued losses and high leverage. No major regulatory or operational events were disclosed in the latest filings, but the company's reliance on government contracts for its AxelLiner segment could be affected by changes in public funding for space programs.
Key takeaways
  • Axelspace is highly leveraged with a debt-to-equity ratio of 1.76 and negative net cash after debt.
  • The company is unprofitable, with a return on equity of -64.43% and a net loss of JPY 1.95 billion.
  • Revenue is concentrated in two business segments, with no geographic diversification disclosed.
  • Analysts project a potential upside in the stock price, with a mean price target of JPY 980.
  • The company's capital expenditures are modest relative to its losses, and free cash flow is negative.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.59B
Gross profit$107.8M
Operating income-$2.62B
Net income-$1.95B
R&D
SG&A
D&A
SBC
Operating cash flow-$4.33B
CapEx-$98.9M
Free cash flow-$2.05B
Total assets$9.52B
Total liabilities$6.50B
Total equity$3.03B
Cash & equivalents$5.01B
Long-term debt$5.34B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$603.00
Market cap$40.03B
Enterprise value$40.36B
P/E
Reported non-GAAP P/E
EV/Revenue25.4
EV/Op income
EV/OCF
P/B13.2
P/Tangible book13.2
Tangible book$3.03B
Net cash-$331.1M
Current ratio6.1
Debt/Equity1.8
ROA-20.5%
ROE-64.4%
Cash conversion2.2%
CapEx/Revenue-6.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric402AActivity
Op margin-165.0%4.8% medp25 0.2% · p75 11.7%bottom quartile
Net margin-122.9%2.5% medp25 -1.2% · p75 9.3%bottom quartile
Gross margin6.8%16.0% medp25 5.1% · p75 29.5%below median
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-6.2%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity176.0%53.2% medp25 37.6% · p75 76.6%top quartile
Observations
IR observations
Mean price target980.00 JPY
Median price target1,000.00 JPY
High price target1,040.00 JPY
Low price target900.00 JPY
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-66.60 JPY
Mean revenue estimate3,055,670,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 17:09 UTC#570751b8
Market quoteclose JPY 603.00 · shares 0.07B diluted
no public URL
2026-05-04 17:09 UTC#d54ecca2
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 17:10 UTCJob: b2087297