OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
41797056

Model Solution Co Ltd

Industrial Machinery & EquipmentVerified

Model Solution Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.18, significantly below the median for its industry, indicating a low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.93, suggesting strong short-term liquidity, although its net cash position is negative after subtracting total debt, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity of 9.45% and a return on assets of 7.01%, both exceeding the industry median for Industrial Machinery & Equipment firms. This suggests the company is effectively utilizing its equity and asset base to generate returns. Gross profit of KRW 21.68 billion and operating income of KRW 8.07 billion further support its strong profitability relative to peers. The company's revenue is concentrated in South Korea, with no disclosed international segments, indicating a high geographic concentration risk. There is no information on revenue by product segment, but the company's primary offerings include design and functional prototypes, injection molding prototypes, and quick delivery molds. Looking ahead, the company is expected to maintain a stable growth trajectory, with no specific numeric deltas provided in the outlook. Historical revenue of KRW 76.5 billion suggests a solid foundation, but the absence of detailed growth projections limits visibility into future performance. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. No recent events such as filings or transcripts have been disclosed that would materially impact the company's operations or financial position.

30-day price · 417970+1960.00 (+10.9%)
Low$17690.00High$22300.00Close$19870.00As of15 May, 00:00 UTC
Profile
CompanyModel Solution Co Ltd
Ticker417970.KQ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Model Solution Co Ltd produces and sells design and functional prototypes, injection molding prototypes, and quick delivery molds in South Korea.

Classification. The company is classified under the Industrial Machinery & Equipment industry within the Industrials economic sector, with a confidence level of 0.92.

Model Solution Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.18, significantly below the median for its industry, indicating a low reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.93, suggesting strong short-term liquidity, although its net cash position is negative after subtracting total debt, signaling potential near-term liquidity constraints. Profitability metrics show a return on equity of 9.45% and a return on assets of 7.01%, both exceeding the industry median for Industrial Machinery & Equipment firms. This suggests the company is effectively utilizing its equity and asset base to generate returns. Gross profit of KRW 21.68 billion and operating income of KRW 8.07 billion further support its strong profitability relative to peers. The company's revenue is concentrated in South Korea, with no disclosed international segments, indicating a high geographic concentration risk. There is no information on revenue by product segment, but the company's primary offerings include design and functional prototypes, injection molding prototypes, and quick delivery molds. Looking ahead, the company is expected to maintain a stable growth trajectory, with no specific numeric deltas provided in the outlook. Historical revenue of KRW 76.5 billion suggests a solid foundation, but the absence of detailed growth projections limits visibility into future performance. Risk factors include a medium liquidity risk due to the negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. No recent events such as filings or transcripts have been disclosed that would materially impact the company's operations or financial position.
Key takeaways
  • Model Solution Co Ltd has a strong profitability profile with ROE and ROA above industry medians.
  • The company maintains a conservative debt-to-equity ratio, indicating a low financial leverage.
  • Liquidity is strong with a current ratio of 2.93, but net cash is negative after subtracting total debt.
  • Revenue is concentrated in South Korea, exposing the company to geographic concentration risk.
  • No significant dilution risk is identified, and no recent events have been disclosed that would impact the company's operations.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's strong gross and operating margins suggest continued profitability, supported by its efficient production and sales processes.
  • **rd_outlook_rationale**: No specific R&D outlook is provided, but the company's focus on prototypes and molds implies ongoing innovation.
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$76.50B
Gross profit$21.68B
Operating income$8.07B
Net income$6.83B
R&D
SG&A
D&A
SBC
Operating cash flow$2.81B
CapEx-$1.62B
Free cash flow$8.51B
Total assets$97.40B
Total liabilities$25.10B
Total equity$72.30B
Cash & equivalents$8.72B
Long-term debt$12.85B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$72.30B
Net cash-$4.13B
Current ratio2.9
Debt/Equity0.2
ROA7.0%
ROE9.4%
Cash conversion41.0%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric417970Activity
Op margin10.6%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin8.9%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin28.3%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity18.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:23 UTC#7f647679
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:25 UTCJob: d0a5cac1