OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
423A$306.0057

Lion Office Products Corp

Business Support SuppliesVerified

Lion Office Products Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.1, indicating minimal leverage and a strong equity base. The company's liquidity position is robust, with cash and equivalents amounting to ¥5.945 billion, and a current ratio of 1.76, which is well above the 1.0 threshold for short-term solvency. Despite a negative operating cash flow of ¥8 million, the company generated ¥934 million in free cash flow, suggesting effective capital allocation and operational efficiency. Profitability metrics show a return on equity (ROE) of 7.47% and a return on assets (ROA) of 3.64%, which are below the industry median for Business Support Supplies. The company's gross profit margin is 24.5%, while the operating margin is 3.2%, indicating moderate profitability relative to peers. The price-to-earnings (PE) ratio of 11.32 and price-to-book (PB) ratio of 0.85 suggest the stock is trading at a discount to both earnings and book value, potentially reflecting market skepticism about near-term growth. The company's revenue is concentrated across four business units: dealership and enterprise, education, and e-commerce. The e-commerce segment, operating under the NAVILION platform, is a key growth driver, though the company does not disclose revenue by segment. Geographically, the company is entirely focused on the Japanese market, with no international revenue reported, which may limit its exposure to global demand shifts. Looking ahead, the company is projected to grow revenue by 2.5% in the current fiscal year and 3.0% in the next, driven by expansion in the education and e-commerce segments. Capital expenditure is expected to remain stable at ¥316 million, with a focus on maintaining operational efficiency rather than aggressive expansion. The company's risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's risk profile is further supported by a low dilution potential, with basic and diluted shares outstanding remaining equal at 33.76 million. No material dilution adjustments were applied in the valuation process, and the company has not issued new shares in the recent period. The risk assessment also highlights no significant regulatory or geopolitical risks, though the company's exposure to the Japanese market may be affected by domestic economic conditions. Recent filings and transcripts do not indicate any material events that would significantly alter the company's financial trajectory. The company's 10-K filing and investor presentations emphasize stable operations and a focus on cost control, with no major strategic shifts or capital-raising activities disclosed in the latest reports.

30-day price · 423A-13.00 (-4.1%)
Low$295.00High$326.00Close$306.00As of21 May, 00:00 UTC
Profile
CompanyLion Office Products Corp
Ticker423A.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Supplies
AI analysis

Business. Lion Office Products Corp is a Japan-based company engaged in the manufacturing and sale of stationery, office supplies, office furniture, and office equipment, as well as the design, construction, and interior work of office environments and the sale of ICT equipment to the educational market.

Classification. Lion Office Products Corp is classified under the industry "Business Support Supplies" within the "Industrial & Commercial Services" business sector, with a classification confidence of 0.92.

Lion Office Products Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.1, indicating minimal leverage and a strong equity base. The company's liquidity position is robust, with cash and equivalents amounting to ¥5.945 billion, and a current ratio of 1.76, which is well above the 1.0 threshold for short-term solvency. Despite a negative operating cash flow of ¥8 million, the company generated ¥934 million in free cash flow, suggesting effective capital allocation and operational efficiency. Profitability metrics show a return on equity (ROE) of 7.47% and a return on assets (ROA) of 3.64%, which are below the industry median for Business Support Supplies. The company's gross profit margin is 24.5%, while the operating margin is 3.2%, indicating moderate profitability relative to peers. The price-to-earnings (PE) ratio of 11.32 and price-to-book (PB) ratio of 0.85 suggest the stock is trading at a discount to both earnings and book value, potentially reflecting market skepticism about near-term growth. The company's revenue is concentrated across four business units: dealership and enterprise, education, and e-commerce. The e-commerce segment, operating under the NAVILION platform, is a key growth driver, though the company does not disclose revenue by segment. Geographically, the company is entirely focused on the Japanese market, with no international revenue reported, which may limit its exposure to global demand shifts. Looking ahead, the company is projected to grow revenue by 2.5% in the current fiscal year and 3.0% in the next, driven by expansion in the education and e-commerce segments. Capital expenditure is expected to remain stable at ¥316 million, with a focus on maintaining operational efficiency rather than aggressive expansion. The company's risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's risk profile is further supported by a low dilution potential, with basic and diluted shares outstanding remaining equal at 33.76 million. No material dilution adjustments were applied in the valuation process, and the company has not issued new shares in the recent period. The risk assessment also highlights no significant regulatory or geopolitical risks, though the company's exposure to the Japanese market may be affected by domestic economic conditions. Recent filings and transcripts do not indicate any material events that would significantly alter the company's financial trajectory. The company's 10-K filing and investor presentations emphasize stable operations and a focus on cost control, with no major strategic shifts or capital-raising activities disclosed in the latest reports.
Key takeaways
  • Lion Office Products Corp has a strong liquidity position with a current ratio of 1.76 and ¥5.945 billion in cash and equivalents.
  • The company's profitability metrics (ROE of 7.47%, ROA of 3.64%) are below industry medians, suggesting room for improvement.
  • The stock is trading at a discount to both earnings (PE of 11.32) and book value (PB of 0.85), potentially reflecting market skepticism about growth.
  • The company's revenue is concentrated in Japan, with no international exposure, which may limit its growth potential.
  • The company has low liquidity and dilution risk, with no immediate filing-based flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$37.02B
Gross profit$9.06B
Operating income$1.19B
Net income$913.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$8.0M
CapEx-$316.0M
Free cash flow$934.0M
Total assets$25.06B
Total liabilities$12.83B
Total equity$12.23B
Cash & equivalents$5.95B
Long-term debt$1.23B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$306.00
Market cap$10.33B
Enterprise value$5.62B
P/E11.3
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income4.7
EV/OCF
P/B0.8
P/Tangible book0.8
Tangible book$12.23B
Net cash$4.71B
Current ratio1.8
Debt/Equity0.1
ROA3.6%
ROE7.5%
Cash conversion-1.0%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric423AActivity
Op margin3.2%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin2.5%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin24.5%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-0.9%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity10.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:27 UTC#ac108523
Market quoteclose JPY 306.00 · shares 0.03B diluted
no public URL
2026-05-10 05:27 UTC#1793342a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 05:29 UTCJob: eb2bda54