OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
424558

Daiki Axis Co Ltd

Environmental Services & EquipmentVerified

Daiki Axis maintains a debt-to-equity ratio of 1.83, indicating a capital structure that is moderately leveraged with long-term debt exceeding equity by 83%. The company's liquidity position is constrained, with a current ratio of 0.93, suggesting that current liabilities exceed current assets. Free cash flow is negative at -758 million JPY, while operating cash flow remains positive at 1,926 million JPY, indicating that operational performance is not sufficient to cover capital expenditures of 1,988 million JPY. Profitability metrics show a return on equity of 4.78% and a return on assets of 1.21%, both below the industry median for Environmental Services & Equipment firms. The company's operating margin is 2.3%, calculated from an operating income of 1,114 million JPY on 48.32 billion JPY in revenue, which is consistent with industry norms but leaves little room for margin compression. Revenue is distributed across three segments: Environment Equipment-related, Residential Equipment-related, and Others. The Environment Equipment segment is the largest contributor, with wastewater and industrial water treatment systems forming the core of its offerings. The Others segment includes biodiesel and bottled water, which may represent a smaller portion of total revenue. No specific revenue concentration by geography is disclosed, but the company is primarily focused on the Japanese market. Outlook for the current fiscal year shows a projected revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 3.4% revenue increase and a 2.5% rise in operating income. These projections are based on continued demand for water treatment systems and stable residential equipment sales. Risk factors include a medium liquidity risk due to the current ratio below 1 and a negative free cash flow. The company has a low dilution risk, with no significant share issuance expected in the near term. The risk assessment also flags that net cash is negative after subtracting total debt, indicating a potential need for external financing or asset sales to maintain operations. Recent events include the filing of the 2023 annual report, which provides updated financials and strategic outlook. No major regulatory changes or significant market disruptions have been disclosed in the latest filings. The company has not issued any new shares or taken on additional debt in the past quarter.

30-day price · 4245-46.00 (-6.4%)
Low$665.00High$725.00Close$669.00As of21 May, 00:00 UTC
Profile
CompanyDaiki Axis Co Ltd
Ticker4245.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Daiki Axis Co Ltd designs, constructs, and maintains water treatment systems for residential and industrial applications, and sells residential equipment and related services.

Classification. Daiki Axis is classified in the Environmental Services & Equipment industry under the Industrial & Commercial Services business sector with 92% confidence.

Daiki Axis maintains a debt-to-equity ratio of 1.83, indicating a capital structure that is moderately leveraged with long-term debt exceeding equity by 83%. The company's liquidity position is constrained, with a current ratio of 0.93, suggesting that current liabilities exceed current assets. Free cash flow is negative at -758 million JPY, while operating cash flow remains positive at 1,926 million JPY, indicating that operational performance is not sufficient to cover capital expenditures of 1,988 million JPY. Profitability metrics show a return on equity of 4.78% and a return on assets of 1.21%, both below the industry median for Environmental Services & Equipment firms. The company's operating margin is 2.3%, calculated from an operating income of 1,114 million JPY on 48.32 billion JPY in revenue, which is consistent with industry norms but leaves little room for margin compression. Revenue is distributed across three segments: Environment Equipment-related, Residential Equipment-related, and Others. The Environment Equipment segment is the largest contributor, with wastewater and industrial water treatment systems forming the core of its offerings. The Others segment includes biodiesel and bottled water, which may represent a smaller portion of total revenue. No specific revenue concentration by geography is disclosed, but the company is primarily focused on the Japanese market. Outlook for the current fiscal year shows a projected revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income. The next fiscal year is expected to see a 3.4% revenue increase and a 2.5% rise in operating income. These projections are based on continued demand for water treatment systems and stable residential equipment sales. Risk factors include a medium liquidity risk due to the current ratio below 1 and a negative free cash flow. The company has a low dilution risk, with no significant share issuance expected in the near term. The risk assessment also flags that net cash is negative after subtracting total debt, indicating a potential need for external financing or asset sales to maintain operations. Recent events include the filing of the 2023 annual report, which provides updated financials and strategic outlook. No major regulatory changes or significant market disruptions have been disclosed in the latest filings. The company has not issued any new shares or taken on additional debt in the past quarter.
Key takeaways
  • Daiki Axis has a debt-to-equity ratio of 1.83, indicating a capital structure that is moderately leveraged with long-term debt exceeding equity by 83%.
  • The company's return on equity is 4.78%, and return on assets is 1.21%, both below the industry median for Environmental Services & Equipment firms.
  • Revenue is distributed across three segments, with the Environment Equipment-related segment being the largest contributor.
  • Outlook for the current fiscal year shows a projected revenue growth of 2.1% year-over-year, with a 1.8% increase in operating income.
  • The company faces a medium liquidity risk due to a current ratio of 0.93 and a negative free cash flow of -758 million JPY.
  • # RATIONALES
  • **margin_outlook_rationale**: Operating margin is expected to remain stable at 2.3% due to consistent demand for water treatment systems and stable residential equipment sales.
  • **rd_outlook_rationale**: Research and development spending is expected to remain flat as the company focuses on maintaining existing product lines rather than developing new ones.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$48.32B
Gross profit$10.71B
Operating income$1.11B
Net income$461.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.93B
CapEx-$1.99B
Free cash flow-$758.0M
Total assets$38.05B
Total liabilities$28.41B
Total equity$9.64B
Cash & equivalents$7.92B
Long-term debt$17.63B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$48.32B$1.11B$461.0M-$758.0M
FY-1$46.82B$962.0M$352.0M-$166.0M
FY-2$42.68B$463.0M$205.0M-$483.0M
FY-3$39.48B$664.0M$574.0M-$226.0M
FY-4$37.82B$1.04B$610.6M$383.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$38.05B$9.64B$7.92B
FY-1$36.85B$9.46B$8.21B
FY-2$34.07B$9.52B$6.95B
FY-3$31.91B$9.52B$7.27B
FY-4$32.25B$8.84B$6.30B
PeriodOCFCapExFCFSBC
FY0$1.93B-$1.99B-$758.0M
FY-1$3.20B-$1.24B-$166.0M
FY-2$1.33B-$1.36B-$483.0M
FY-3$1.36B-$1.35B-$226.0M
FY-4$520.6M-$687.5M$383.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$13.28B$618.0M$390.0M
FQ-1$13.46B$395.0M$345.0M
FQ-2$11.36B$196.0M-$61.0M
FQ-3$10.70B-$227.0M-$274.0M
FQ-4$12.80B$750.0M$451.0M
FQ-5$13.30B$296.0M$118.0M
FQ-6$10.91B$102.0M-$32.0M
FQ-7$10.64B$54.0M$12.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$39.04B$10.03B$8.79B
FQ-1$38.05B$9.64B$7.92B
FQ-2$36.51B$9.27B$7.89B
FQ-3$36.00B$9.48B$7.28B
FQ-4$36.98B$9.90B$7.42B
FQ-5$36.85B$9.46B$8.21B
FQ-6$34.42B$9.56B$7.43B
FQ-7$34.06B$9.70B$7.04B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$1.93B-$1.99B
FQ-2
FQ-3$994.0M-$1.64B
FQ-4
FQ-5$3.20B-$1.24B
FQ-6
FQ-7$1.52B-$552.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.64B
Net cash-$9.71B
Current ratio0.9
Debt/Equity1.8
ROA1.2%
ROE4.8%
Cash conversion4.2%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric4245Activity
Op margin2.3%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin1.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin22.2%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-4.1%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity183.0%136.7% medp25 101.5% · p75 217.7%above median
Observations
IR observations
Last actual EPS34.77 JPY
Last actual revenue48,321,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 01:30 UTC#0c255e36
Market quoteclose JPY 698.00 · shares 0.01B diluted
no public URL
2026-05-05 13:33 UTC#ba597a16
Source: analysis-pipeline (hybrid)Generated: 2026-05-16 01:33 UTCJob: 9c0f66f2