OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
439558

Accrete Inc

Business Support ServicesVerified

Accrete Inc maintains a conservative capital structure with a debt-to-equity ratio of 0.41 and a current ratio of 2.14, indicating sufficient liquidity to cover short-term obligations. The company holds 131.7 billion JPY in cash and equivalents, but this is offset by 142.7 billion JPY in long-term debt, resulting in a net cash position of -11.0 billion JPY. Operating cash flow is negative at -498.7 million JPY, while free cash flow remains positive at 285.0 million JPY, supported by capital expenditures of -250.4 million JPY. Profitability metrics show a return on equity of 8.92% and a return on assets of 4.34%, both below the cohort median for Business Support Services. Gross profit of 21.1 billion JPY represents 24.1% of revenue, but operating income of 526.4 million JPY reflects a 6.0% margin, which is 1.5 percentage points below the industry median. The company operates as a single-segment business focused on SMS and SMPP gateway services, with all revenue derived from Japan. There is no geographic diversification, and the top customer concentration is not disclosed, but the business model is inherently B2B with mobile operators and aggregators. Outlook for FY2024 shows revenue of 87.9 billion JPY, with no directional guidance provided for FY2025. The company has not disclosed growth initiatives beyond maintaining its SMPP gateway infrastructure. Historical revenue growth is not available in the input data. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. The company has not issued additional shares in the past 12 months, and there are no ATM or shelf registration disclosures in the input data. The capital structure remains stable, with no material changes in leverage or equity issuance. Recent events include the publication of FY2023 financial results, which showed a net income of 307.8 million JPY and an EPS of 46.45 JPY, in line with analyst estimates. No material regulatory or litigation events are disclosed in the input data.

30-day price · 4395-229.00 (-20.6%)
Low$817.00High$1270.00Close$883.00As of21 May, 00:00 UTC
Profile
CompanyAccrete Inc
Ticker4395.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Accrete Inc provides short message service (SMS) and SMPP international gateway services for SMS distribution between domestic users and foreign SMS aggregators.

Classification. Accrete Inc is classified under Business Support Services within the Industrials economic sector, with 0.92 confidence in the classification.

Accrete Inc maintains a conservative capital structure with a debt-to-equity ratio of 0.41 and a current ratio of 2.14, indicating sufficient liquidity to cover short-term obligations. The company holds 131.7 billion JPY in cash and equivalents, but this is offset by 142.7 billion JPY in long-term debt, resulting in a net cash position of -11.0 billion JPY. Operating cash flow is negative at -498.7 million JPY, while free cash flow remains positive at 285.0 million JPY, supported by capital expenditures of -250.4 million JPY. Profitability metrics show a return on equity of 8.92% and a return on assets of 4.34%, both below the cohort median for Business Support Services. Gross profit of 21.1 billion JPY represents 24.1% of revenue, but operating income of 526.4 million JPY reflects a 6.0% margin, which is 1.5 percentage points below the industry median. The company operates as a single-segment business focused on SMS and SMPP gateway services, with all revenue derived from Japan. There is no geographic diversification, and the top customer concentration is not disclosed, but the business model is inherently B2B with mobile operators and aggregators. Outlook for FY2024 shows revenue of 87.9 billion JPY, with no directional guidance provided for FY2025. The company has not disclosed growth initiatives beyond maintaining its SMPP gateway infrastructure. Historical revenue growth is not available in the input data. Risk assessment highlights medium liquidity risk due to negative net cash and a low dilution risk score. The company has not issued additional shares in the past 12 months, and there are no ATM or shelf registration disclosures in the input data. The capital structure remains stable, with no material changes in leverage or equity issuance. Recent events include the publication of FY2023 financial results, which showed a net income of 307.8 million JPY and an EPS of 46.45 JPY, in line with analyst estimates. No material regulatory or litigation events are disclosed in the input data.
Key takeaways
  • Accrete Inc maintains a conservative capital structure with a current ratio of 2.14 and a debt-to-equity ratio of 0.41.
  • Return on equity of 8.92% is below the cohort median for Business Support Services.
  • The company operates as a single-segment SMS gateway provider with no geographic diversification.
  • Free cash flow of 285.0 million JPY is supported by capital expenditures of -250.4 million JPY.
  • Liquidity risk is medium due to a negative net cash position of -11.0 billion JPY.
  • No material dilution risk is identified in the past 12 months.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.79B
Gross profit$2.11B
Operating income$526.4M
Net income$307.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$498.7M
CapEx-$250.4M
Free cash flow$285.0M
Total assets$7.09B
Total liabilities$3.64B
Total equity$3.45B
Cash & equivalents$1.32B
Long-term debt$1.43B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.45B
Net cash-$110.3M
Current ratio2.1
Debt/Equity0.4
ROA4.3%
ROE8.9%
Cash conversion-1.6%
CapEx/Revenue-2.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric4395Activity
Op margin6.0%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin3.5%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin24.0%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-2.9%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity41.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS46.45 JPY
Last actual revenue8,791,220,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:24 UTC#d9abaa7a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:26 UTCJob: f7438a98