OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4486$674.0056

Unite and Grow Inc

Employment ServicesVerified

Unite and Grow Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥3,108,396,000, significantly exceeding its total liabilities of ¥1,235,040,000, resulting in a current ratio of 2.58. The company's price-to-book ratio of 2.38 and price-to-tangible-book ratio of 2.38 indicate a moderate premium over its book value, while its price-to-earnings ratio of 12.97 suggests a relatively low valuation compared to earnings. In terms of profitability, the company's return on equity of 18.34% and return on assets of 11.82% outperform typical industry benchmarks for employment services, indicating efficient use of equity and assets. The operating income of ¥560,348,000 and net income of ¥410,894,000 reflect strong operational performance, supported by a gross profit of ¥1,641,784,000. The company's revenue is distributed across two segments: Insourcing and Security. The Insourcing segment provides shared employee services and Q&A services, while the Security segment offers security support planning and consulting. The financial data does not specify the exact revenue contribution of each segment, but the company's operations are primarily focused in Tokyo. Looking at growth, the company's revenue for the latest period was ¥3,514,731,000. While specific growth projections for the current and next fiscal years are not provided, the company's strong cash position and low debt-to-equity ratio of 0.0 suggest a stable financial foundation for potential expansion. The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low long-term debt of ¥2,576,000 and high cash reserves further support this assessment. No significant dilution potential is noted, and no adjustments were applied to the valuation metrics. Recent events include the publication of the 2023 annual report, which details the company's operations and financial performance. No recent filings or transcripts indicate significant changes in the company's strategic direction or financial health.

30-day price · 4486(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyUnite and Grow Inc
Ticker4486.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. Unite and Grow Inc provides sharing services for knowledge and IT personnel based on shared engineering, operating in two segments: Insourcing and Security.

Classification. Unite and Grow Inc is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Unite and Grow Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥3,108,396,000, significantly exceeding its total liabilities of ¥1,235,040,000, resulting in a current ratio of 2.58. The company's price-to-book ratio of 2.38 and price-to-tangible-book ratio of 2.38 indicate a moderate premium over its book value, while its price-to-earnings ratio of 12.97 suggests a relatively low valuation compared to earnings. In terms of profitability, the company's return on equity of 18.34% and return on assets of 11.82% outperform typical industry benchmarks for employment services, indicating efficient use of equity and assets. The operating income of ¥560,348,000 and net income of ¥410,894,000 reflect strong operational performance, supported by a gross profit of ¥1,641,784,000. The company's revenue is distributed across two segments: Insourcing and Security. The Insourcing segment provides shared employee services and Q&A services, while the Security segment offers security support planning and consulting. The financial data does not specify the exact revenue contribution of each segment, but the company's operations are primarily focused in Tokyo. Looking at growth, the company's revenue for the latest period was ¥3,514,731,000. While specific growth projections for the current and next fiscal years are not provided, the company's strong cash position and low debt-to-equity ratio of 0.0 suggest a stable financial foundation for potential expansion. The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's low long-term debt of ¥2,576,000 and high cash reserves further support this assessment. No significant dilution potential is noted, and no adjustments were applied to the valuation metrics. Recent events include the publication of the 2023 annual report, which details the company's operations and financial performance. No recent filings or transcripts indicate significant changes in the company's strategic direction or financial health.
Key takeaways
  • Unite and Grow Inc has a strong liquidity position with cash and equivalents significantly exceeding liabilities.
  • The company's return on equity and return on assets are above typical industry benchmarks.
  • The company operates in two segments, with a primary focus on Tokyo-based services.
  • The company's low debt-to-equity ratio and high cash reserves indicate a stable financial foundation.
  • No immediate liquidity or dilution risks are detected, supporting a low-risk investment profile.
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.51B
Gross profit$1.64B
Operating income$560.3M
Net income$410.9M
R&D
SG&A
D&A
SBC
Operating cash flow$680.0M
CapEx-$36.4M
Free cash flow$215.6M
Total assets$3.48B
Total liabilities$1.24B
Total equity$2.24B
Cash & equivalents$3.11B
Long-term debt$2.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$674.00
Market cap$5.33B
Enterprise value$2.22B
P/E13.0
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income4.0
EV/OCF3.3
P/B2.4
P/Tangible book2.4
Tangible book$2.24B
Net cash$3.11B
Current ratio2.6
Debt/Equity0.0
ROA11.8%
ROE18.3%
Cash conversion1.6%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 1 companies
Metric4486Activity
Op margin15.9%1.4% medp25 1.4% · p75 1.4%top quartile
Net margin11.7%2.3% medp25 0.3% · p75 7.7%top quartile
Gross margin46.7%37.2% medp25 37.2% · p75 37.2%top quartile
CapEx / revenue-1.0%3.0% medp25 3.0% · p75 3.0%bottom quartile
Debt / equity0.0%21.3% medp25 4.4% · p75 42.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 19:48 UTC#d66c80ff
Market quoteclose JPY 674.00 · shares 0.01B diluted
no public URL
2026-05-03 13:03 UTC#f09fdded
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 13:05 UTCJob: 4a5010b0