OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4513$14.7056

Falcon Machine Tools Co Ltd

Industrial Machinery & EquipmentVerified

Falcon Machine Tools has a market price of TWD14.7 and a market cap of TWD1.68 billion, with a price-to-book ratio of 1.46 and a price-to-tangible-book ratio of 1.46. The company's enterprise value to EBITDA is negative at -24.54, and its enterprise value to revenue is 3.61. The debt-to-equity ratio is 1.7, and the current ratio is 2.14, indicating moderate liquidity. The company's profitability is weak, with a return on equity of -17.75% and a return on assets of -5%. These metrics fall significantly below the industry median for Industrial Machinery & Equipment, which typically shows positive returns. The operating margin is negative, and the net income is TWD-204.25 million, reflecting a challenging operating environment. Falcon Machine Tools' revenue is concentrated in disclosed markets, including Taiwan, Mainland China, the Americas, and Europe. However, the company's geographic exposure is not quantified in the input data, and no specific segment revenue breakdown is provided. The lack of segment-level data limits the ability to assess revenue concentration risk. The company's growth trajectory is uncertain, with no specific revenue growth rates provided in the input data. The operating cash flow is negative at TWD-141.75 million, and the free cash flow is TWD-154.24 million, indicating a cash flow challenge. The capital expenditure is minimal at TWD-884,000, suggesting limited investment in growth. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could constrain its ability to fund operations or invest in growth. No dilution sources are identified in the input data, and the dilution potential is low. Recent events include the latest financial reporting period, which shows a net loss and negative cash flows. No specific filings or transcripts are provided in the input data to detail recent strategic or operational developments.

30-day price · 4513-1.40 (-8.6%)
Low$13.90High$16.95Close$14.95As of21 May, 00:00 UTC
Profile
CompanyFalcon Machine Tools Co Ltd
Ticker4513.TWO
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Falcon Machine Tools Co., Ltd. is a Taiwan-based company engaged in the manufacture and distribution of machine tools, including grinding machines, CNC grinders, lathes, and machining centers, primarily for metal and nonmetal component processing.

Classification. Falcon Machine Tools is classified under the Industrials sector, Industrial Goods business sector, and Industrial Machinery & Equipment industry, with a confidence level of 0.92.

Falcon Machine Tools has a market price of TWD14.7 and a market cap of TWD1.68 billion, with a price-to-book ratio of 1.46 and a price-to-tangible-book ratio of 1.46. The company's enterprise value to EBITDA is negative at -24.54, and its enterprise value to revenue is 3.61. The debt-to-equity ratio is 1.7, and the current ratio is 2.14, indicating moderate liquidity. The company's profitability is weak, with a return on equity of -17.75% and a return on assets of -5%. These metrics fall significantly below the industry median for Industrial Machinery & Equipment, which typically shows positive returns. The operating margin is negative, and the net income is TWD-204.25 million, reflecting a challenging operating environment. Falcon Machine Tools' revenue is concentrated in disclosed markets, including Taiwan, Mainland China, the Americas, and Europe. However, the company's geographic exposure is not quantified in the input data, and no specific segment revenue breakdown is provided. The lack of segment-level data limits the ability to assess revenue concentration risk. The company's growth trajectory is uncertain, with no specific revenue growth rates provided in the input data. The operating cash flow is negative at TWD-141.75 million, and the free cash flow is TWD-154.24 million, indicating a cash flow challenge. The capital expenditure is minimal at TWD-884,000, suggesting limited investment in growth. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could constrain its ability to fund operations or invest in growth. No dilution sources are identified in the input data, and the dilution potential is low. Recent events include the latest financial reporting period, which shows a net loss and negative cash flows. No specific filings or transcripts are provided in the input data to detail recent strategic or operational developments.
Key takeaways
  • Falcon Machine Tools is operating at a net loss with negative cash flows, indicating a challenging financial position.
  • The company's debt-to-equity ratio is 1.7, suggesting a leveraged capital structure.
  • Return on equity and return on assets are negative, significantly below industry norms.
  • The company's liquidity is moderate, with a current ratio of 2.14.
  • No dilution risk is identified, but the negative net cash position could limit operational flexibility.
  • Growth prospects are unclear due to limited investment in capital expenditures and no disclosed revenue growth rates.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.01B
Gross profit$217.4M
Operating income-$148.3M
Net income-$204.3M
R&D
SG&A
D&A
SBC
Operating cash flow-$141.8M
CapEx-$884.0k
Free cash flow-$154.2M
Total assets$4.09B
Total liabilities$2.94B
Total equity$1.15B
Cash & equivalents
Long-term debt$1.96B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$14.70
Market cap$1.68B
Enterprise value$3.64B
P/E
Reported non-GAAP P/E
EV/Revenue3.6
EV/Op income
EV/OCF
P/B1.5
P/Tangible book1.5
Tangible book$1.15B
Net cash-$1.96B
Current ratio2.1
Debt/Equity1.7
ROA-5.0%
ROE-17.8%
Cash conversion69.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric4513Activity
Op margin-14.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-20.3%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin21.6%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity170.0%106.4% medp25 106.4% · p75 106.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:09 UTC#c2146282
Market quoteclose TWD 14.70 · shares 0.11B diluted
no public URL
2026-05-10 04:09 UTC#dd5d4fc9
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:11 UTCJob: bd6751c0