OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
475230$18030.0058

NRB Inc

Construction & EngineeringVerified

NRB Inc's capital structure is characterized by a debt-to-equity ratio of 0.72, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.42, suggesting potential short-term liquidity constraints. The price-to-book ratio of 2.22 and a negative return on equity of -0.62% highlight a market valuation that is not supported by strong equity returns. Profitability metrics for NRB Inc show a gross profit of 12,335,014,450 KRW and an operating income of 4,499,216,920 KRW, but the company reported a net loss of 532,660,210 KRW. The return on assets of -0.30% indicates that the company is not generating returns that cover its cost of capital. These figures are below the industry median for Construction & Engineering, where positive returns and higher gross margins are typically observed. The company's revenue is primarily derived from modular product manufacturing and rental services, with a significant portion of its operations concentrated in South Korea. There is no detailed breakdown of geographic revenue distribution in the provided data, but the company's exposure to the Korean market is notable. Looking at the growth trajectory, NRB Inc is expected to see a decline in revenue and earnings in the current fiscal year. Analyst estimates suggest a mean revenue of 414,000,000,000 KRW and a mean EBIT of 237,000,000,000 KRW, which are lower than the previous year's actuals. The company's capital expenditure of -39,308,374,650 KRW indicates a significant outlay on long-term assets, which may impact short-term liquidity. Risk factors for NRB Inc include a medium liquidity risk due to a current ratio of 0.42 and a negative free cash flow of -24,644,230,860 KRW. The company's debt load, with long-term debt of 61,509,444,550 KRW, also poses a credit risk. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. Recent events and filings do not provide specific details on new projects or strategic shifts, but the company's financial performance and capital structure suggest a focus on managing debt and improving operational efficiency. The negative net income and high capital expenditures indicate a period of investment and restructuring.

30-day price · 475230-5600.00 (-24.9%)
Low$16300.00High$22700.00Close$16900.00As of14 May, 00:00 UTC
Profile
CompanyNRB Inc
Ticker475230.KQ
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. NRB Inc is a Korea-based company engaged in the manufacture and sale of modular products, including relocatable, permanent, and core modular units, and operates in the modular rental and installation business.

Classification. NRB Inc is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Construction & Engineering industry with a confidence level of 0.92.

NRB Inc's capital structure is characterized by a debt-to-equity ratio of 0.72, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.42, suggesting potential short-term liquidity constraints. The price-to-book ratio of 2.22 and a negative return on equity of -0.62% highlight a market valuation that is not supported by strong equity returns. Profitability metrics for NRB Inc show a gross profit of 12,335,014,450 KRW and an operating income of 4,499,216,920 KRW, but the company reported a net loss of 532,660,210 KRW. The return on assets of -0.30% indicates that the company is not generating returns that cover its cost of capital. These figures are below the industry median for Construction & Engineering, where positive returns and higher gross margins are typically observed. The company's revenue is primarily derived from modular product manufacturing and rental services, with a significant portion of its operations concentrated in South Korea. There is no detailed breakdown of geographic revenue distribution in the provided data, but the company's exposure to the Korean market is notable. Looking at the growth trajectory, NRB Inc is expected to see a decline in revenue and earnings in the current fiscal year. Analyst estimates suggest a mean revenue of 414,000,000,000 KRW and a mean EBIT of 237,000,000,000 KRW, which are lower than the previous year's actuals. The company's capital expenditure of -39,308,374,650 KRW indicates a significant outlay on long-term assets, which may impact short-term liquidity. Risk factors for NRB Inc include a medium liquidity risk due to a current ratio of 0.42 and a negative free cash flow of -24,644,230,860 KRW. The company's debt load, with long-term debt of 61,509,444,550 KRW, also poses a credit risk. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. Recent events and filings do not provide specific details on new projects or strategic shifts, but the company's financial performance and capital structure suggest a focus on managing debt and improving operational efficiency. The negative net income and high capital expenditures indicate a period of investment and restructuring.
Key takeaways
  • NRB Inc has a moderate debt-to-equity ratio of 0.72, indicating a balanced capital structure.
  • The company reported a net loss of 532,660,210 KRW, with a negative return on equity of -0.62%.
  • Analysts expect a decline in revenue and EBIT for the current fiscal year.
  • The company's liquidity position is assessed as medium, with a current ratio of 0.42.
  • NRB Inc's capital expenditure of -39,308,374,650 KRW suggests significant investment in long-term assets.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$59.48B
Gross profit$12.34B
Operating income$4.50B
Net income-$532.7M
R&D
SG&A
D&A
SBC
Operating cash flow$3.01B
CapEx-$39.31B
Free cash flow-$24.64B
Total assets$175.26B
Total liabilities$89.76B
Total equity$85.50B
Cash & equivalents$10.96B
Long-term debt$61.51B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$59.48B$4.50B-$532.7M-$24.64B
FY-1$52.80B$6.22B$2.00B$16.44B
FY-2$51.53B$12.14B$1.50B$3.75B
FY-3$18.00B$2.23B-$15.61B
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$175.26B$85.50B$10.96B
FY-1$135.75B$39.72B$3.35B
FY-2$127.88B-$6.76B$14.09B
FY-3$77.10B-$13.71B$10.09B
FY-4
PeriodOCFCapExFCFSBC
FY0$3.01B-$39.31B-$24.64B
FY-1-$2.70B-$3.22B$16.44B
FY-2-$19.12B-$7.47B$3.75B
FY-3-$21.21B-$20.12B
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$25.80B$719.2M$330.4M-$28.64B
FQ-1$10.90B$2.18B$2.32B-$1.32B
FQ-2$12.11B$1.10B-$2.31B$1.58B
FQ-3$10.68B$503.0M-$873.4M$3.74B
FQ-4$12.70B$779.5M$1.05B
FQ-5$10.79B$866.4M-$615.1M$3.02B
FQ-6$10.81B$1.35B$178.0M$4.07B
FQ-7$18.49B$3.22B$1.39B$4.43B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$175.26B$85.50B$10.96B
FQ-1$176.94B$84.45B$19.18B
FQ-2$144.89B$37.76B$3.17B
FQ-3$140.89B$39.47B$7.06B
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0$3.01B-$39.31B-$28.64B
FQ-1-$16.26B-$7.68B-$1.32B
FQ-2-$10.41B-$1.33B$1.58B
FQ-3-$7.87B-$319.7M$3.74B
FQ-4
FQ-5-$3.66B-$2.63B$3.02B
FQ-6-$1.15B-$1.60B$4.07B
FQ-7$2.22B-$1.10B$4.43B
Valuation
Market price$18030.00
Market cap$189.49B
Enterprise value$240.04B
P/E
Reported non-GAAP P/E
EV/Revenue4.0
EV/Op income53.4
EV/OCF79.8
P/B2.2
P/Tangible book2.2
Tangible book$85.50B
Net cash-$50.55B
Current ratio0.4
Debt/Equity0.7
ROA-0.3%
ROE-0.6%
Cash conversion-5.7%
CapEx/Revenue-66.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric475230Activity
Op margin7.6%9.5% medp25 4.9% · p75 12.7%below median
Net margin-0.9%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin20.7%17.3% medp25 11.8% · p75 27.4%above median
CapEx / revenue-66.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity72.0%49.8% medp25 35.3% · p75 104.1%above median
Observations
IR observations
Mean EPS estimate1,936.00 KRW
Mean revenue estimate414,000,000,000 KRW
Mean EBIT estimate237,000,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-14 00:06 UTC#e4529b95
Market quoteclose KRW 18030.00 · shares 0.01B diluted
no public URL
2026-05-14 00:06 UTC#e3fc90af
Source: analysis-pipeline (hybrid)Generated: 2026-05-14 00:08 UTCJob: c4b5d0ee