OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5034$2276.0058

unerry Inc

Business Support ServicesVerified

unerry Inc maintains a strong liquidity position with a current ratio of 3.99 and no long-term debt, supported by cash and equivalents of 631.5 million JPY. The company's price-to-book ratio of 4.23 and price-to-earnings ratio of 25.68 suggest a premium valuation relative to its book value and earnings. The company's profitability is reflected in a return on equity of 16.45% and return on assets of 12.68%, which are strong indicators of efficient capital use and asset management. These metrics align with the industry's focus on high-margin data analytics and digital transformation services. unerry Inc's revenue is primarily derived from its Beacon Bank platform, with a focus on retail digital transformation and smart cities. The company's services are concentrated in Japan, with no disclosed international revenue segments, indicating a high degree of geographic concentration. The company's revenue growth outlook is positive, with analysts estimating a significant increase from 3.73 billion JPY to 5.00 billion JPY. This growth is supported by the company's operating cash flow of 229.7 million JPY and capital expenditure of -9.6 million JPY, indicating a focus on maintaining operations rather than expansion. The risk assessment for unerry Inc indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's capital structure is free of long-term debt, and its equity base is robust, reducing the potential for dilution. Recent events include the publication of the 2023 annual report, which details the company's operations and financial performance. Analyst estimates suggest a positive outlook for the company's earnings and revenue, with the mean EPS estimate at 107.00 JPY and the mean revenue estimate at 5.00 billion JPY.

30-day price · 5034+65.00 (+2.6%)
Low$2074.00High$2633.00Close$2533.00As of18 May, 00:00 UTC
Profile
Companyunerry Inc
Ticker5034.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. unerry Inc operates a real behavior data platform, Beacon Bank, providing services in retail digital transformation and smart cities by analyzing and visualizing location data collected from users.

Classification. unerry Inc is classified under the Industrials economic sector, Industrial & Commercial Services business sector, and Business Support Services industry with a confidence level of 0.92.

unerry Inc maintains a strong liquidity position with a current ratio of 3.99 and no long-term debt, supported by cash and equivalents of 631.5 million JPY. The company's price-to-book ratio of 4.23 and price-to-earnings ratio of 25.68 suggest a premium valuation relative to its book value and earnings. The company's profitability is reflected in a return on equity of 16.45% and return on assets of 12.68%, which are strong indicators of efficient capital use and asset management. These metrics align with the industry's focus on high-margin data analytics and digital transformation services. unerry Inc's revenue is primarily derived from its Beacon Bank platform, with a focus on retail digital transformation and smart cities. The company's services are concentrated in Japan, with no disclosed international revenue segments, indicating a high degree of geographic concentration. The company's revenue growth outlook is positive, with analysts estimating a significant increase from 3.73 billion JPY to 5.00 billion JPY. This growth is supported by the company's operating cash flow of 229.7 million JPY and capital expenditure of -9.6 million JPY, indicating a focus on maintaining operations rather than expansion. The risk assessment for unerry Inc indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's capital structure is free of long-term debt, and its equity base is robust, reducing the potential for dilution. Recent events include the publication of the 2023 annual report, which details the company's operations and financial performance. Analyst estimates suggest a positive outlook for the company's earnings and revenue, with the mean EPS estimate at 107.00 JPY and the mean revenue estimate at 5.00 billion JPY.
Key takeaways
  • unerry Inc has a strong liquidity position with a current ratio of 3.99 and no long-term debt.
  • The company's profitability is reflected in a return on equity of 16.45% and return on assets of 12.68%.
  • Revenue is primarily derived from the Beacon Bank platform, with a focus on retail digital transformation and smart cities.
  • Analysts estimate a significant increase in revenue from 3.73 billion JPY to 5.00 billion JPY.
  • The company's risk assessment indicates low liquidity and dilution risks.
  • Recent events include the publication of the 2023 annual report and positive analyst estimates for earnings and revenue.
  • # RATIONALES
  • margin_outlook_rationale: The company's gross profit margin is expected to remain stable due to the high-margin nature of its data analytics services.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.73B
Gross profit$1.46B
Operating income$311.9M
Net income$331.9M
R&D
SG&A
D&A
SBC
Operating cash flow$229.7M
CapEx-$9.6M
Free cash flow
Total assets$2.62B
Total liabilities$599.4M
Total equity$2.02B
Cash & equivalents$631.5M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2276.00
Market cap$8.52B
Enterprise value$7.89B
P/E25.7
Reported non-GAAP P/E
EV/Revenue2.1
EV/Op income25.3
EV/OCF34.4
P/B4.2
P/Tangible book4.2
Tangible book$2.02B
Net cash$631.5M
Current ratio4.0
Debt/Equity0.0
ROA12.7%
ROE16.4%
Cash conversion69.0%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric5034Activity
Op margin8.4%12.9% medp25 10.1% · p75 16.8%bottom quartile
Net margin8.9%8.1% medp25 5.0% · p75 12.7%above median
Gross margin39.3%39.4% medp25 37.7% · p75 41.1%below median
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-0.3%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity0.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Observations
IR observations
Mean EPS estimate107.00 JPY
Last actual EPS89.15 JPY
Mean revenue estimate5,000,000,000 JPY
Last actual revenue3,726,130,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:45 UTC#99d8d796
Market quoteclose JPY 2276.00 · shares 0.00B diluted
no public URL
2026-05-10 03:45 UTC#ec21e7d6
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:47 UTCJob: 821ba2e5