OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5283$51.3057

Heran Co Ltd

Electrical Components & EquipmentVerified

Heran Co., Ltd. maintains a conservative capital structure with a debt-to-equity ratio of 0.2, indicating limited leverage and a strong equity base. The company's liquidity position is characterized as medium risk, with a current ratio of 1.92, suggesting it can cover short-term obligations but with limited excess capacity. The price-to-book ratio of 0.94 implies the market values the company slightly below its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 10.27% and a return on assets (ROA) of 6.67%, both of which are in line with the industry's preferred metrics of ROE and ROA for evaluating capital efficiency. The gross profit margin of 33.0% (2135.8M TWD gross profit on 6468.9M TWD revenue) is a key indicator of cost control and pricing power. The operating margin of 8.3% (536.6M TWD operating income) reflects the company's ability to convert revenue into operating profit after direct costs. The company's revenue is concentrated in the domestic market, with no disclosed international segments, which may limit diversification and expose it to local economic fluctuations. The business is entirely focused on electronic components and electric appliances, with no material revenue from other product lines. Looking ahead, the company's revenue is expected to grow in the current fiscal year, supported by stable demand for liquid crystal displays and air conditioners in the domestic market. Capital expenditures of -74.4M TWD suggest a reduction in investment, which may indicate a focus on optimizing existing capacity rather than expansion. The company's free cash flow of 631.1M TWD provides flexibility for dividends, debt reduction, or strategic investments. The risk assessment highlights a medium liquidity risk, with a key flag indicating that net cash is negative after subtracting total debt, suggesting potential short-term liquidity constraints. The dilution risk is assessed as low, with no immediate pressure from share issuance or dilutive events. The company's conservative leverage and strong equity position mitigate credit risk, though the negative net cash position introduces some liquidity risk. Recent filings and transcripts do not disclose any material events or strategic shifts, indicating a stable operational environment. The company's focus remains on its core manufacturing and wholesale operations without significant new initiatives or product launches.

30-day price · 5283-2.30 (-4.2%)
Low$50.90High$55.90Close$52.00As of13 May, 00:00 UTC
Profile
CompanyHeran Co Ltd
Ticker5283.TW
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Heran Co., Ltd. is a Taiwan-based manufacturer of electronic components and wholesaler of electric appliances, primarily producing liquid crystal displays and air conditioners for the domestic market.

Classification. Heran Co., Ltd. is classified under the industry "Electrical Components & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92 based on verified market data.

Heran Co., Ltd. maintains a conservative capital structure with a debt-to-equity ratio of 0.2, indicating limited leverage and a strong equity base. The company's liquidity position is characterized as medium risk, with a current ratio of 1.92, suggesting it can cover short-term obligations but with limited excess capacity. The price-to-book ratio of 0.94 implies the market values the company slightly below its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible asset premium. Profitability metrics show a return on equity (ROE) of 10.27% and a return on assets (ROA) of 6.67%, both of which are in line with the industry's preferred metrics of ROE and ROA for evaluating capital efficiency. The gross profit margin of 33.0% (2135.8M TWD gross profit on 6468.9M TWD revenue) is a key indicator of cost control and pricing power. The operating margin of 8.3% (536.6M TWD operating income) reflects the company's ability to convert revenue into operating profit after direct costs. The company's revenue is concentrated in the domestic market, with no disclosed international segments, which may limit diversification and expose it to local economic fluctuations. The business is entirely focused on electronic components and electric appliances, with no material revenue from other product lines. Looking ahead, the company's revenue is expected to grow in the current fiscal year, supported by stable demand for liquid crystal displays and air conditioners in the domestic market. Capital expenditures of -74.4M TWD suggest a reduction in investment, which may indicate a focus on optimizing existing capacity rather than expansion. The company's free cash flow of 631.1M TWD provides flexibility for dividends, debt reduction, or strategic investments. The risk assessment highlights a medium liquidity risk, with a key flag indicating that net cash is negative after subtracting total debt, suggesting potential short-term liquidity constraints. The dilution risk is assessed as low, with no immediate pressure from share issuance or dilutive events. The company's conservative leverage and strong equity position mitigate credit risk, though the negative net cash position introduces some liquidity risk. Recent filings and transcripts do not disclose any material events or strategic shifts, indicating a stable operational environment. The company's focus remains on its core manufacturing and wholesale operations without significant new initiatives or product launches.
Key takeaways
  • Heran Co., Ltd. maintains a conservative capital structure with a debt-to-equity ratio of 0.2 and a current ratio of 1.92.
  • The company's profitability is reflected in a 10.27% ROE and 6.67% ROA, with a gross margin of 33.0%.
  • Revenue is concentrated in the domestic market, with no disclosed international segments.
  • Free cash flow of 631.1M TWD provides flexibility for dividends or strategic investments.
  • The company faces medium liquidity risk due to a negative net cash position after debt.
  • No material events or strategic shifts have been disclosed in recent filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$6.47B
Gross profit$2.14B
Operating income$536.6M
Net income$493.1M
R&D
SG&A
D&A
SBC
Operating cash flow$539.6M
CapEx-$74.4M
Free cash flow$631.1M
Total assets$7.40B
Total liabilities$2.60B
Total equity$4.80B
Cash & equivalents
Long-term debt$966.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.47B$536.6M$493.1M$631.1M
FY-1$6.42B$441.1M$467.5M-$1.4M
FY-2$6.19B$608.5M$568.1M$61.1M
FY-3$6.84B$737.2M$745.2M$160.0M
FY-4$6.36B$839.7M$780.1M$249.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.40B$4.80B
FY-1$6.69B$4.37B
FY-2$6.40B$4.19B$65.4M
FY-3$5.94B$4.21B$372.8M
FY-4$6.03B$4.04B
PeriodOCFCapExFCFSBC
FY0$539.6M-$74.4M$631.1M
FY-1$740.3M-$114.2M-$1.4M
FY-2$680.3M-$122.8M$61.1M
FY-3$1.12B-$80.6M$160.0M
FY-4-$135.9M-$42.8M$249.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.45B$91.9M$122.7M$140.0M
FQ-1$1.65B$191.1M$192.9M$243.1M
FQ-2$2.10B$278.0M$188.8M$231.5M
FQ-3$1.27B-$24.5M-$11.3M$16.4M
FQ-4$1.44B$60.2M$71.0M$98.1M
FQ-5$1.94B$237.2M$228.5M-$12.8M
FQ-6$1.91B$204.5M$201.4M$242.4M
FQ-7$1.12B-$60.9M-$33.3M-$37.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$7.40B$4.80B
FQ-1$7.93B$4.70B$200.0M
FQ-2$8.62B$4.54B$87.9M
FQ-3$7.18B$4.35B
FQ-4$6.69B$4.37B
FQ-5$7.00B$4.29B$100.0M
FQ-6$7.58B$4.07B$0.00
FQ-7$7.13B$3.86B$0.00
PeriodOCFCapExFCFSBC
FQ0$539.6M-$74.4M$140.0M
FQ-1$432.3M-$64.7M$243.1M
FQ-2-$286.3M-$51.5M$231.5M
FQ-3-$498.6M-$32.6M$16.4M
FQ-4$740.3M-$114.2M$98.1M
FQ-5$757.8M-$83.3M-$12.8M
FQ-6-$210.6M-$76.3M$242.4M
FQ-7-$364.9M-$59.0M-$37.1M
Valuation
Market price$51.30
Market cap$4.49B
Enterprise value$5.46B
P/E9.1
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income10.2
EV/OCF10.1
P/B0.9
P/Tangible book0.9
Tangible book$4.80B
Net cash-$966.4M
Current ratio1.9
Debt/Equity0.2
ROA6.7%
ROE10.3%
Cash conversion1.1%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric5283Activity
Op margin8.3%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin7.6%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin33.0%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity20.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 01:01 UTC#bdef7fb4
Market quoteclose TWD 51.30 · shares 0.09B diluted
no public URL
2026-05-13 01:01 UTC#6253ab7c
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 01:03 UTCJob: 58f789ca