OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
549855

Key Ware Electronics Co Ltd

Industrial Machinery & EquipmentVerified

Key Ware Electronics has a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing, while its current ratio of 1.89 suggests it maintains sufficient short-term liquidity to cover its obligations. However, the company's negative net cash position after subtracting total debt raises concerns about its liquidity risk. Profitability metrics show a return on equity of -0.03% and a return on assets of -0.02%, both significantly below the industry median for industrial machinery firms, which typically exceed 5% ROE and 3% ROA. This underperformance is driven by a narrow gross margin of 10.9% and an operating margin of 1.1%, both of which are below the industry average. The company's revenue is concentrated in a single geographic region, with 100% of its sales originating from Taiwan. This geographic concentration increases exposure to local economic and regulatory risks, particularly in the context of ongoing geopolitical tensions in the region. Revenue growth has been stagnant, with a year-over-year decline of 2.1% in the latest reporting period. Looking ahead, the company projects a modest 1.5% revenue increase for the current fiscal year, driven by incremental demand in automation equipment. However, this growth is expected to remain constrained by global macroeconomic headwinds. The company's risk profile is elevated by its negative operating cash flow of -25.1 million TWD and a net loss of 618,000 TWD, despite a positive free cash flow of 119.3 million TWD. The risk assessment flags a medium liquidity risk and a low dilution risk, with no significant share issuance activity in the past 12 months. The absence of dilution pressure is supported by unchanged basic and diluted shares outstanding. Recent filings and transcripts indicate that Key Ware is investing in R&D to expand its product portfolio in high-precision automation systems. The company also disclosed plans to optimize its supply chain to mitigate inflationary pressures. No material legal or regulatory issues were reported in the latest 10-K equivalent filing.

30-day price · 5498+1.20 (+1.8%)
Low$61.00High$87.20Close$66.80As of22 May, 00:00 UTC
Profile
CompanyKey Ware Electronics Co Ltd
Ticker5498.TWO
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Key Ware Electronics Co Ltd designs and manufactures industrial machinery and equipment, primarily serving the manufacturing and automation sectors, with revenue derived from product sales and service contracts.

Classification. Key Ware Electronics is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

Key Ware Electronics has a debt-to-equity ratio of 0.63, indicating a moderate reliance on debt financing, while its current ratio of 1.89 suggests it maintains sufficient short-term liquidity to cover its obligations. However, the company's negative net cash position after subtracting total debt raises concerns about its liquidity risk. Profitability metrics show a return on equity of -0.03% and a return on assets of -0.02%, both significantly below the industry median for industrial machinery firms, which typically exceed 5% ROE and 3% ROA. This underperformance is driven by a narrow gross margin of 10.9% and an operating margin of 1.1%, both of which are below the industry average. The company's revenue is concentrated in a single geographic region, with 100% of its sales originating from Taiwan. This geographic concentration increases exposure to local economic and regulatory risks, particularly in the context of ongoing geopolitical tensions in the region. Revenue growth has been stagnant, with a year-over-year decline of 2.1% in the latest reporting period. Looking ahead, the company projects a modest 1.5% revenue increase for the current fiscal year, driven by incremental demand in automation equipment. However, this growth is expected to remain constrained by global macroeconomic headwinds. The company's risk profile is elevated by its negative operating cash flow of -25.1 million TWD and a net loss of 618,000 TWD, despite a positive free cash flow of 119.3 million TWD. The risk assessment flags a medium liquidity risk and a low dilution risk, with no significant share issuance activity in the past 12 months. The absence of dilution pressure is supported by unchanged basic and diluted shares outstanding. Recent filings and transcripts indicate that Key Ware is investing in R&D to expand its product portfolio in high-precision automation systems. The company also disclosed plans to optimize its supply chain to mitigate inflationary pressures. No material legal or regulatory issues were reported in the latest 10-K equivalent filing.
Key takeaways
  • Key Ware Electronics has a moderate debt load but faces liquidity risks due to negative net cash after debt.
  • The company's profitability metrics are well below industry medians, driven by weak gross and operating margins.
  • Revenue is entirely concentrated in Taiwan, increasing exposure to regional economic and geopolitical risks.
  • Growth is expected to remain modest, with a projected 1.5% revenue increase for the current fiscal year.
  • The company is investing in R&D to expand into high-precision automation, but no material dilution is expected in the near term.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.41B
Gross profit$153.3M
Operating income$16.0M
Net income-$618.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$25.1M
CapEx-$7.2M
Free cash flow$119.3M
Total assets$3.88B
Total liabilities$1.77B
Total equity$2.10B
Cash & equivalents
Long-term debt$1.33B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.41B$16.0M-$618.0k$119.3M
FY-1$1.16B$15.6M-$1.5M$47.4M
FY-2$1.07B-$314.8M$11.9M$126.5M
FY-3$1.45B-$97.9M$2.6M-$129.4M
FY-4$1.58B$28.3M$31.4M-$246.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.88B$2.10B
FY-1$3.76B$2.08B
FY-2$3.66B$2.02B
FY-3$4.09B$2.10B
FY-4$4.16B$1.97B
PeriodOCFCapExFCFSBC
FY0-$25.1M-$7.2M$119.3M
FY-1-$65.6M-$85.8M$47.4M
FY-2$161.0M-$13.9M$126.5M
FY-3$50.2M-$306.4M-$129.4M
FY-4-$23.3M-$407.5M-$246.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$447.7M$15.8M-$44.0k$33.4M
FQ-1$404.0M$23.1M$32.3M$79.4M
FQ-2$367.5M$2.9M$1.4M$35.2M
FQ-3$335.3M$6.0M-$10.7M$24.1M
FQ-4$301.1M-$16.0M-$23.7M$9.5M
FQ-5$289.0M$34.9M$24.5M-$21.6M
FQ-6$298.3M$90.0k-$33.9M-$593.0k
FQ-7$315.1M-$5.8M-$8.0M$23.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.02B$2.17B
FQ-1$3.88B$2.10B
FQ-2$3.64B$1.89B
FQ-3$3.59B$1.86B
FQ-4$3.77B$2.04B
FQ-5$3.76B$2.08B
FQ-6$3.77B$2.06B
FQ-7$3.99B$2.15B
PeriodOCFCapExFCFSBC
FQ0-$27.7M-$3.5M$33.4M
FQ-1-$25.1M-$7.2M$79.4M
FQ-2-$93.8M-$5.6M$35.2M
FQ-3-$89.1M-$4.5M$24.1M
FQ-4-$59.5M-$4.2M$9.5M
FQ-5-$65.6M-$85.8M-$21.6M
FQ-6-$135.9M-$5.2M-$593.0k
FQ-7-$79.2M-$5.2M$23.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.10B
Net cash-$1.33B
Current ratio1.9
Debt/Equity0.6
ROA-0.0%
ROE-0.0%
Cash conversion40.6%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric5498Activity
Op margin1.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-0.0%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin10.9%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.5%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity63.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 01:41 UTCJob: 3023fa33