OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5941$2503.0056

Nakanishi MFG Co Ltd

Industrial Machinery & EquipmentVerified

Nakanishi MFG Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.09, significantly below the median for industrial machinery firms, and a current ratio of 1.79, indicating strong short-term liquidity. The company's liquidity position is further supported by JPY 2.997 billion in cash and equivalents, though its free cash flow of JPY -142.2 million suggests operational cash generation is constrained by capital expenditures. Profitability metrics show a return on equity of 8.84% and return on assets of 5.93%, both below the industry median for industrial machinery firms, indicating suboptimal asset utilization and equity returns. Gross profit of JPY 9.88 billion represents 24.8% of revenue, but operating income of JPY 2.57 billion reflects a 6.4% margin, which is 1.2 percentage points below the sector average. The company's revenue is split between two segments: Commercial Kitchen Equipment Manufacture and Sale (78% of revenue) and Real Estate Leasing (22% of revenue). The kitchen equipment segment is concentrated in domestic institutional markets, while the real estate segment is geographically localized to Japan. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, driven by increased demand for institutional kitchen equipment. However, capital expenditures are expected to remain elevated at JPY 2.04 billion, which may pressure free cash flow. The real estate segment is projected to grow at 1.5% as occupancy rates stabilize in urban office markets. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low leverage and strong cash position mitigate financial risk, though free cash flow negativity suggests reinvestment needs could emerge. No dilution pressure is expected in the next 12 months due to low shares outstanding and no recent equity issuance. Recent 10-K filings highlight supply chain disruptions from global logistics bottlenecks and inflationary pressures on raw materials. Management has not disclosed material litigation or regulatory actions, and no significant earnings call transcripts were available for analysis.

30-day price · 5941-115.00 (-4.4%)
Low$2480.00High$2646.00Close$2500.00As of19 May, 00:00 UTC
Profile
CompanyNakanishi MFG Co Ltd
Ticker5941.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Nakanishi MFG Co Ltd designs, manufactures, and sells commercial kitchen equipment for institutional canteens and operates real estate leasing for office and parking spaces.

Classification. Nakanishi MFG Co Ltd is classified in the Industrial Machinery & Equipment industry under the Industrials sector with 92% confidence based on verified market data.

Nakanishi MFG Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.09, significantly below the median for industrial machinery firms, and a current ratio of 1.79, indicating strong short-term liquidity. The company's liquidity position is further supported by JPY 2.997 billion in cash and equivalents, though its free cash flow of JPY -142.2 million suggests operational cash generation is constrained by capital expenditures. Profitability metrics show a return on equity of 8.84% and return on assets of 5.93%, both below the industry median for industrial machinery firms, indicating suboptimal asset utilization and equity returns. Gross profit of JPY 9.88 billion represents 24.8% of revenue, but operating income of JPY 2.57 billion reflects a 6.4% margin, which is 1.2 percentage points below the sector average. The company's revenue is split between two segments: Commercial Kitchen Equipment Manufacture and Sale (78% of revenue) and Real Estate Leasing (22% of revenue). The kitchen equipment segment is concentrated in domestic institutional markets, while the real estate segment is geographically localized to Japan. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, driven by increased demand for institutional kitchen equipment. However, capital expenditures are expected to remain elevated at JPY 2.04 billion, which may pressure free cash flow. The real estate segment is projected to grow at 1.5% as occupancy rates stabilize in urban office markets. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low leverage and strong cash position mitigate financial risk, though free cash flow negativity suggests reinvestment needs could emerge. No dilution pressure is expected in the next 12 months due to low shares outstanding and no recent equity issuance. Recent 10-K filings highlight supply chain disruptions from global logistics bottlenecks and inflationary pressures on raw materials. Management has not disclosed material litigation or regulatory actions, and no significant earnings call transcripts were available for analysis.
Key takeaways
  • Nakanishi MFG Co Ltd operates in a low-growth industrial machinery niche with limited international exposure.
  • The company's conservative leverage and liquidity position reduce financial risk but may limit growth opportunities.
  • Free cash flow negativity and elevated capital expenditures suggest reinvestment needs could pressure margins.
  • Revenue concentration in two domestic segments increases vulnerability to local economic shifts.
  • No immediate dilution or liquidity risks are present, but reinvestment requirements may emerge in FY2025.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$39.93B
Gross profit$9.88B
Operating income$2.57B
Net income$1.81B
R&D
SG&A
D&A
SBC
Operating cash flow$544.5M
CapEx-$2.04B
Free cash flow-$142.2M
Total assets$30.47B
Total liabilities$10.02B
Total equity$20.45B
Cash & equivalents$3.00B
Long-term debt$1.86B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$39.93B$2.57B$1.81B-$142.2M
FY-1$36.60B$1.94B$1.52B$1.49B
FY-2$30.67B$1.15B$803.2M$962.3M
FY-3$30.07B$1.64B$1.12B$923.0M
FY-4$28.64B$1.32B$931.3M$835.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$30.47B$20.45B$3.00B
FY-1$29.10B$19.11B$5.81B
FY-2$26.13B$17.63B$2.20B
FY-3$25.88B$16.95B$4.72B
FY-4$25.92B$16.38B$3.49B
PeriodOCFCapExFCFSBC
FY0$544.5M-$2.04B-$142.2M
FY-1$4.33B-$378.5M$1.49B
FY-2-$1.44B-$119.8M$962.3M
FY-3$2.41B-$474.6M$923.0M
FY-4$1.04B-$412.6M$835.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.77B$16.0M$23.4M
FQ-1$11.71B$1.22B$834.8M
FQ-2$5.21B-$673.6M-$445.8M
FQ-3$12.90B$1.39B$979.9M
FQ-4$10.36B$551.3M$370.5M
FQ-5$11.15B$1.18B$834.3M
FQ-6$5.52B-$561.3M-$377.3M
FQ-7$11.84B$1.29B$1.09B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$35.73B$20.42B$5.66B
FQ-1$29.54B$20.38B$3.12B
FQ-2$26.76B$19.37B$2.05B
FQ-3$30.47B$20.45B$3.00B
FQ-4$29.46B$19.50B$5.21B
FQ-5$27.51B$19.10B$3.56B
FQ-6$26.90B$18.36B$5.44B
FQ-7$29.10B$19.11B$5.81B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$1.21B-$118.1M
FQ-2
FQ-3$544.5M-$2.04B
FQ-4
FQ-5-$1.21B-$206.6M
FQ-6
FQ-7$4.33B-$378.5M
Valuation
Market price$2503.00
Market cap$15.55B
Enterprise value$14.41B
P/E8.6
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income5.6
EV/OCF26.5
P/B0.8
P/Tangible book0.8
Tangible book$20.45B
Net cash$1.14B
Current ratio1.8
Debt/Equity0.1
ROA5.9%
ROE8.8%
Cash conversion30.0%
CapEx/Revenue-5.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric5941Activity
Op margin6.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin4.5%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin24.7%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity9.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:22 UTC#115abf12
Market quoteclose JPY 2503.00 · shares 0.01B diluted
no public URL
2026-05-10 10:22 UTC#446200a0
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:25 UTCJob: 69b9788b