OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
603029$19.9558

Shandong Swan Cotton Industrial Machinery Stock Co Ltd

Heavy Machinery & VehiclesVerified

The company's capital structure shows a debt-to-equity ratio of 0.23, indicating a relatively conservative leverage position. However, the negative operating cash flow of -8.37 million CNY contrasts with a free cash flow of 63.81 million CNY, suggesting variability in cash generation. The price-to-book ratio of 2.54 and market cap of 2.42 billion CNY reflect a premium valuation relative to its tangible book value. Profitability metrics show a return on equity (ROE) of 7.83% and return on assets (ROA) of 3.12%, both below the typical thresholds for capital-intensive machinery firms. The gross margin of 30.0% (287.7 million CNY gross profit on 958.7 million CNY revenue) is in line with industry norms, but the operating margin of 7.9% (75.7 million CNY operating income) suggests pressure from rising costs or pricing constraints. The company's revenue is concentrated in three product categories: cotton processing machinery (core business), harvesting machinery, and other agricultural equipment. While geographic exposure is not explicitly quantified, the domestic market is likely the primary revenue driver, with overseas markets contributing a smaller but growing share. Outlook data indicates a projected revenue growth of 4.5% in the current fiscal year and 3.2% in the next, driven by increased demand for cotton processing equipment in China. However, the company's capital expenditure of -27.18 million CNY suggests a focus on cost control rather than expansion. Risk factors include a medium liquidity risk due to negative net cash and a low dilution risk, as shares outstanding remain unchanged between basic and diluted measures. The company has not disclosed any recent equity issuance or ATM programs, and no dilution adjustments are applied in the valuation. Recent filings and transcripts highlight the company's focus on improving operational efficiency and expanding its product line to include grain drying and straw baling equipment. No material regulatory or geopolitical risks are disclosed in the latest reports.

30-day price · 603029+0.73 (+3.9%)
Low$17.36High$20.41Close$19.23As of15 May, 00:00 UTC
Profile
CompanyShandong Swan Cotton Industrial Machinery Stock Co Ltd
Ticker603029.SS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Shandong Swan Cotton Industrial Machinery Stock Co Ltd designs, produces, and sells cotton processing and harvesting machinery, including ginning, linting, and grain drying equipment, primarily in domestic and overseas markets.

Classification. The company is classified under the Industrials sector, Industrial Goods business sector, and Heavy Machinery & Vehicles industry with 92% confidence.

The company's capital structure shows a debt-to-equity ratio of 0.23, indicating a relatively conservative leverage position. However, the negative operating cash flow of -8.37 million CNY contrasts with a free cash flow of 63.81 million CNY, suggesting variability in cash generation. The price-to-book ratio of 2.54 and market cap of 2.42 billion CNY reflect a premium valuation relative to its tangible book value. Profitability metrics show a return on equity (ROE) of 7.83% and return on assets (ROA) of 3.12%, both below the typical thresholds for capital-intensive machinery firms. The gross margin of 30.0% (287.7 million CNY gross profit on 958.7 million CNY revenue) is in line with industry norms, but the operating margin of 7.9% (75.7 million CNY operating income) suggests pressure from rising costs or pricing constraints. The company's revenue is concentrated in three product categories: cotton processing machinery (core business), harvesting machinery, and other agricultural equipment. While geographic exposure is not explicitly quantified, the domestic market is likely the primary revenue driver, with overseas markets contributing a smaller but growing share. Outlook data indicates a projected revenue growth of 4.5% in the current fiscal year and 3.2% in the next, driven by increased demand for cotton processing equipment in China. However, the company's capital expenditure of -27.18 million CNY suggests a focus on cost control rather than expansion. Risk factors include a medium liquidity risk due to negative net cash and a low dilution risk, as shares outstanding remain unchanged between basic and diluted measures. The company has not disclosed any recent equity issuance or ATM programs, and no dilution adjustments are applied in the valuation. Recent filings and transcripts highlight the company's focus on improving operational efficiency and expanding its product line to include grain drying and straw baling equipment. No material regulatory or geopolitical risks are disclosed in the latest reports.
Key takeaways
  • The company maintains a conservative debt structure but faces liquidity challenges due to negative operating cash flow.
  • ROE and ROA are below industry benchmarks, indicating suboptimal capital utilization.
  • Revenue growth is projected to remain modest, with expansion limited to cost control rather than capital investment.
  • The company's product diversification into grain and straw equipment may offer incremental growth opportunities.
  • No immediate dilution risk is present, but liquidity constraints could pressure capital structure in the near term.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$958.7M
Gross profit$287.7M
Operating income$75.7M
Net income$74.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$8.4M
CapEx-$27.2M
Free cash flow$63.8M
Total assets$2.39B
Total liabilities$1.44B
Total equity$952.5M
Cash & equivalents
Long-term debt$222.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$19.95
Market cap$2.42B
Enterprise value$2.64B
P/E32.4
Reported non-GAAP P/E
EV/Revenue2.8
EV/Op income34.9
EV/OCF
P/B2.5
P/Tangible book2.5
Tangible book$952.5M
Net cash-$222.9M
Current ratio1.5
Debt/Equity0.2
ROA3.1%
ROE7.8%
Cash conversion-11.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric603029Activity
Op margin7.9%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin7.8%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin30.0%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.8%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity23.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS0.25 CNY
Last actual revenue251,530,000 CNY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 13:31 UTC#2251189c
Market quoteclose CNY 19.95 · shares 0.12B diluted
no public URL
2026-05-04 13:31 UTC#bc517fd4
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 13:32 UTCJob: 2b8758b8