OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
615758

NS Tool Co Ltd

Industrial Machinery & EquipmentVerified

NS Tool Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥9.87 billion, representing nearly half of its total assets of ¥19.94 billion. The company has no long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The current ratio of 10.6 suggests robust short-term liquidity, well above the typical threshold of 1.5 for industrial firms. Profitability metrics show a return on equity (ROE) of 6.87% and a return on assets (ROA) of 6.34%, both of which are in line with industry norms for industrial machinery and equipment firms. The company's operating income of ¥1.76 billion and net income of ¥1.26 billion reflect a healthy margin structure, with gross profit of ¥4.98 billion supporting these returns. The company operates in two segments: End Mill and Others. The End Mill segment is the core business, focusing on carbide small-diameter end mills, while the Others segment includes plastic moldings for tool cases. Revenue concentration is not disclosed by segment, but the End Mill segment is likely the dominant contributor given its focus on the primary product line. Looking ahead, the company is expected to maintain stable growth, supported by its strong cash position and low debt. The operating cash flow of ¥2.01 billion and free cash flow of ¥1.11 billion provide flexibility for reinvestment or shareholder returns. Capital expenditures were negative at ¥111.17 million, suggesting asset sales or reduced investment in the period. Risk factors are minimal, with no immediate liquidity or dilution flags detected. The company has no long-term debt, and both basic and diluted shares outstanding are identical at 23.48 million, indicating no near-term dilution pressure. The absence of dilution risk and strong liquidity position further support the company's financial stability. Recent financial filings and transcripts do not highlight any material events or strategic shifts. The company's last actual EPS was 50.80 JPY, and its last actual revenue was ¥9.43 billion, aligning with analyst estimates. No significant changes in business strategy or operational performance were reported in the latest disclosures.

30-day price · 6157+60.00 (+7.2%)
Low$821.00High$969.00Close$892.00As of21 May, 00:00 UTC
Profile
CompanyNS Tool Co Ltd
Ticker6157.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. NS Tool Co Ltd produces and sells end mills, cutting tools used in machining centers to process metals, primarily in the End Mill segment focused on carbide small-diameter end mills, and the Others segment focused on plastic moldings for tool cases.

Classification. NS Tool Co Ltd is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

NS Tool Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥9.87 billion, representing nearly half of its total assets of ¥19.94 billion. The company has no long-term debt and a debt-to-equity ratio of 0.0, indicating a conservative capital structure. The current ratio of 10.6 suggests robust short-term liquidity, well above the typical threshold of 1.5 for industrial firms. Profitability metrics show a return on equity (ROE) of 6.87% and a return on assets (ROA) of 6.34%, both of which are in line with industry norms for industrial machinery and equipment firms. The company's operating income of ¥1.76 billion and net income of ¥1.26 billion reflect a healthy margin structure, with gross profit of ¥4.98 billion supporting these returns. The company operates in two segments: End Mill and Others. The End Mill segment is the core business, focusing on carbide small-diameter end mills, while the Others segment includes plastic moldings for tool cases. Revenue concentration is not disclosed by segment, but the End Mill segment is likely the dominant contributor given its focus on the primary product line. Looking ahead, the company is expected to maintain stable growth, supported by its strong cash position and low debt. The operating cash flow of ¥2.01 billion and free cash flow of ¥1.11 billion provide flexibility for reinvestment or shareholder returns. Capital expenditures were negative at ¥111.17 million, suggesting asset sales or reduced investment in the period. Risk factors are minimal, with no immediate liquidity or dilution flags detected. The company has no long-term debt, and both basic and diluted shares outstanding are identical at 23.48 million, indicating no near-term dilution pressure. The absence of dilution risk and strong liquidity position further support the company's financial stability. Recent financial filings and transcripts do not highlight any material events or strategic shifts. The company's last actual EPS was 50.80 JPY, and its last actual revenue was ¥9.43 billion, aligning with analyst estimates. No significant changes in business strategy or operational performance were reported in the latest disclosures.
Key takeaways
  • NS Tool Co Ltd has a strong liquidity position with no long-term debt and a current ratio of 10.6.
  • The company's ROE of 6.87% and ROA of 6.34% are in line with industry norms for industrial machinery and equipment firms.
  • The End Mill segment is the core business, with no disclosed revenue concentration by segment.
  • The company is expected to maintain stable growth, supported by strong cash flow and low debt.
  • No immediate liquidity or dilution risks were detected, and the company has no near-term dilution pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$9.43B
Gross profit$4.98B
Operating income$1.76B
Net income$1.26B
R&D
SG&A
D&A
SBC
Operating cash flow$2.01B
CapEx-$111.2M
Free cash flow$1.11B
Total assets$19.94B
Total liabilities$1.53B
Total equity$18.42B
Cash & equivalents$9.87B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$18.42B
Net cash$9.87B
Current ratio10.6
Debt/Equity0.0
ROA6.3%
ROE6.9%
Cash conversion1.6%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6157Activity
Op margin18.7%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin13.4%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin52.8%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity0.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS50.80 JPY
Last actual revenue9,431,090,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 14:22 UTC#e0becfbe
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 14:24 UTCJob: 9687032c