OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
623160

Kimura Kohki Co Ltd

Electrical Components & EquipmentVerified

Kimura Kohki maintains a conservative capital structure with a debt-to-equity ratio of 0.39, below the industry median of 0.55, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.67, suggesting strong short-term liquidity. However, the risk assessment notes a medium liquidity risk due to negative net cash after subtracting total debt. Free cash flow of 837.21 million JPY supports operational flexibility, though capital expenditures of -1.93 billion JPY indicate ongoing investment in infrastructure. Profitability metrics show a return on equity (ROE) of 21.22%, outperforming the industry median of 15.8%, and a return on assets (ROA) of 11.25%, which is above the median of 9.3%. Gross profit of 7.31 billion JPY and operating income of 3.59 billion JPY reflect strong cost control and pricing power. However, the company's net income of 2.50 billion JPY is slightly below the industry median of 2.75 billion JPY, suggesting potential headwinds in non-operating expenses or tax efficiency. The company's revenue is concentrated in its core air conditioning equipment segment, with no disclosed geographic diversification beyond Japan. This concentration increases exposure to domestic economic cycles and regulatory changes. No material revenue is attributed to international markets, and the company does not report segment-specific revenue figures. Outlook data indicates a projected revenue increase of 10.3% in the current fiscal year, driven by demand for industrial air conditioning systems in manufacturing and logistics sectors. Analysts estimate a 10.9% revenue growth to 17.7 billion JPY, though actual performance in the last fiscal year was 16.04 billion JPY. The company's operating cash flow of 2.24 billion JPY supports this growth trajectory, though capital expenditures remain a drag on near-term free cash flow. Risk factors include medium liquidity risk and a potential dilution risk if the company issues additional shares to fund expansion or debt reduction. The risk assessment notes a low dilution risk, but the absence of a clear dilution timeline or source in disclosed filings suggests caution. No recent filings or transcripts indicate material changes in strategy or operations, though the company's exposure to domestic industrial demand remains a key uncertainty. Recent events include the publication of the latest financial results and analyst estimates, with no material changes in the company's strategic direction or capital structure. The company's focus on industrial air conditioning systems aligns with long-term trends in manufacturing and logistics, but its lack of geographic diversification remains a concern.

30-day price · 6231-2490.00 (-18.6%)
Low$10410.00High$14000.00Close$10890.00As of21 May, 00:00 UTC
Profile
CompanyKimura Kohki Co Ltd
Ticker6231.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Kimura Kohki Co Ltd is a Japan-based company engaged in the development, manufacturing, and sale of air conditioning system equipment, including air handling units, fan coil units, and factory zone air conditioners.

Classification. Kimura Kohki is classified under the industry "Electrical Components & Equipment" within the Industrial Goods business sector, with a classification confidence of 0.92.

Kimura Kohki maintains a conservative capital structure with a debt-to-equity ratio of 0.39, below the industry median of 0.55, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 2.67, suggesting strong short-term liquidity. However, the risk assessment notes a medium liquidity risk due to negative net cash after subtracting total debt. Free cash flow of 837.21 million JPY supports operational flexibility, though capital expenditures of -1.93 billion JPY indicate ongoing investment in infrastructure. Profitability metrics show a return on equity (ROE) of 21.22%, outperforming the industry median of 15.8%, and a return on assets (ROA) of 11.25%, which is above the median of 9.3%. Gross profit of 7.31 billion JPY and operating income of 3.59 billion JPY reflect strong cost control and pricing power. However, the company's net income of 2.50 billion JPY is slightly below the industry median of 2.75 billion JPY, suggesting potential headwinds in non-operating expenses or tax efficiency. The company's revenue is concentrated in its core air conditioning equipment segment, with no disclosed geographic diversification beyond Japan. This concentration increases exposure to domestic economic cycles and regulatory changes. No material revenue is attributed to international markets, and the company does not report segment-specific revenue figures. Outlook data indicates a projected revenue increase of 10.3% in the current fiscal year, driven by demand for industrial air conditioning systems in manufacturing and logistics sectors. Analysts estimate a 10.9% revenue growth to 17.7 billion JPY, though actual performance in the last fiscal year was 16.04 billion JPY. The company's operating cash flow of 2.24 billion JPY supports this growth trajectory, though capital expenditures remain a drag on near-term free cash flow. Risk factors include medium liquidity risk and a potential dilution risk if the company issues additional shares to fund expansion or debt reduction. The risk assessment notes a low dilution risk, but the absence of a clear dilution timeline or source in disclosed filings suggests caution. No recent filings or transcripts indicate material changes in strategy or operations, though the company's exposure to domestic industrial demand remains a key uncertainty. Recent events include the publication of the latest financial results and analyst estimates, with no material changes in the company's strategic direction or capital structure. The company's focus on industrial air conditioning systems aligns with long-term trends in manufacturing and logistics, but its lack of geographic diversification remains a concern.
Key takeaways
  • Kimura Kohki's ROE of 21.22% outperforms the industry median, indicating strong profitability.
  • The company's debt-to-equity ratio of 0.39 suggests a conservative capital structure.
  • Revenue is concentrated in Japan, increasing exposure to domestic economic cycles.
  • Analysts project a 10.9% revenue growth to 17.7 billion JPY in the current fiscal year.
  • Free cash flow of 837.21 million JPY supports operational flexibility but is offset by capital expenditures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$16.04B
Gross profit$7.31B
Operating income$3.59B
Net income$2.50B
R&D
SG&A
D&A
SBC
Operating cash flow$2.24B
CapEx-$1.93B
Free cash flow$837.2M
Total assets$22.19B
Total liabilities$10.43B
Total equity$11.76B
Cash & equivalents$1.60B
Long-term debt$4.56B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$11.76B
Net cash-$2.96B
Current ratio2.7
Debt/Equity0.4
ROA11.2%
ROE21.2%
Cash conversion90.0%
CapEx/Revenue-12.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6231Activity
Op margin22.4%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin15.6%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin45.5%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-12.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity39.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean EPS estimate883.10 JPY
Last actual EPS699.00 JPY
Mean revenue estimate17,700,000,000 JPY
Last actual revenue16,042,160,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 16:57 UTC#651fbb4f
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 16:59 UTCJob: 6a518131