OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6294$2191.0060

Okada Aiyon Corp

Heavy Machinery & VehiclesVerified

Okada Aiyon Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.74, below the median for its industry, and holds JPY 4.85 billion in cash and equivalents, though its operating cash flow is negative at JPY -7.8 million. The company's liquidity position is assessed as medium, with net cash negative after subtracting total debt, indicating potential short-term pressure to fund operations or reduce debt. Profitability metrics show a return on equity (ROE) of 8.56% and return on assets (ROA) of 4.1%, both below the industry median for Heavy Machinery & Vehicles. Gross margin stands at 29.57% (JPY 7.86 billion gross profit on JPY 26.58 billion revenue), while operating margin is 8.33% (JPY 2.21 billion operating income), suggesting moderate efficiency in cost control and operational leverage. The company's revenue is split across three segments: Domestic, Oversea, and Nansei. The Domestic segment focuses on construction and environmental equipment for the Japanese market, while the Oversea segment handles international sales. The Nansei segment contributes with forestry and marine equipment. Revenue concentration data is not provided, but the presence of three distinct segments suggests diversification across product lines and geographic exposure. Looking ahead, the company is projected to grow revenue by a modest amount, though specific numeric deltas are not disclosed. Capital expenditure of JPY -1.27 billion indicates ongoing investment in infrastructure or equipment, which may support future capacity or efficiency gains. The company's free cash flow of JPY 298.35 million suggests some flexibility in funding operations or dividends, though the negative operating cash flow raises questions about short-term cash generation. Risk factors include medium liquidity risk due to negative net cash and a medium debt-to-equity ratio. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding. No recent dilutive events are reported, and the company has not made adjustments to its valuation metrics that would suggest imminent equity issuance. Recent filings and transcripts do not provide specific events, but the company's financial snapshot and analyst estimates suggest a generally positive outlook. The mean price target of JPY 2,800 implies a potential upside of 27.8% from the current market price of JPY 2,191. Analysts have issued one strong-buy recommendation, with no buy or hold ratings, indicating a favorable sentiment toward the stock.

30-day price · 6294-244.00 (-11.2%)
Low$1930.00High$2290.00Close$1930.00As of21 May, 00:00 UTC
Profile
CompanyOkada Aiyon Corp
Ticker6294.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Okada Aiyon Corp designs, manufactures, and sells construction equipment attachments and environmental equipment, including crushing and waste processing systems, for domestic and international markets, as well as forestry and marine equipment under its Nansei segment.

Classification. Okada Aiyon Corp is classified under the Industrials economic sector, Industrial Goods business sector, and Heavy Machinery & Vehicles industry, with a confidence level of 0.92 based on verified market data.

Okada Aiyon Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.74, below the median for its industry, and holds JPY 4.85 billion in cash and equivalents, though its operating cash flow is negative at JPY -7.8 million. The company's liquidity position is assessed as medium, with net cash negative after subtracting total debt, indicating potential short-term pressure to fund operations or reduce debt. Profitability metrics show a return on equity (ROE) of 8.56% and return on assets (ROA) of 4.1%, both below the industry median for Heavy Machinery & Vehicles. Gross margin stands at 29.57% (JPY 7.86 billion gross profit on JPY 26.58 billion revenue), while operating margin is 8.33% (JPY 2.21 billion operating income), suggesting moderate efficiency in cost control and operational leverage. The company's revenue is split across three segments: Domestic, Oversea, and Nansei. The Domestic segment focuses on construction and environmental equipment for the Japanese market, while the Oversea segment handles international sales. The Nansei segment contributes with forestry and marine equipment. Revenue concentration data is not provided, but the presence of three distinct segments suggests diversification across product lines and geographic exposure. Looking ahead, the company is projected to grow revenue by a modest amount, though specific numeric deltas are not disclosed. Capital expenditure of JPY -1.27 billion indicates ongoing investment in infrastructure or equipment, which may support future capacity or efficiency gains. The company's free cash flow of JPY 298.35 million suggests some flexibility in funding operations or dividends, though the negative operating cash flow raises questions about short-term cash generation. Risk factors include medium liquidity risk due to negative net cash and a medium debt-to-equity ratio. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding. No recent dilutive events are reported, and the company has not made adjustments to its valuation metrics that would suggest imminent equity issuance. Recent filings and transcripts do not provide specific events, but the company's financial snapshot and analyst estimates suggest a generally positive outlook. The mean price target of JPY 2,800 implies a potential upside of 27.8% from the current market price of JPY 2,191. Analysts have issued one strong-buy recommendation, with no buy or hold ratings, indicating a favorable sentiment toward the stock.
Key takeaways
  • Okada Aiyon Corp operates in the Heavy Machinery & Vehicles industry with a diversified product portfolio across construction, environmental, and forestry equipment.
  • The company's ROE of 8.56% and ROA of 4.1% are below industry medians, indicating room for improvement in asset utilization and profitability.
  • The company maintains a debt-to-equity ratio of 0.74, suggesting a balanced capital structure but with potential liquidity concerns due to negative net cash.
  • Analysts have a generally positive outlook, with a mean price target of JPY 2,800 and one strong-buy recommendation.
  • Free cash flow of JPY 298.35 million provides some flexibility, but the negative operating cash flow raises concerns about short-term cash generation.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$26.58B
Gross profit$7.86B
Operating income$2.21B
Net income$1.48B
R&D
SG&A
D&A
SBC
Operating cash flow-$7.8M
CapEx-$1.27B
Free cash flow$298.4M
Total assets$35.99B
Total liabilities$18.76B
Total equity$17.24B
Cash & equivalents$4.85B
Long-term debt$12.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2191.00
Market cap$17.65B
Enterprise value$25.54B
P/E12.0
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income11.5
EV/OCF
P/B1.0
P/Tangible book1.0
Tangible book$17.24B
Net cash-$7.90B
Current ratio1.6
Debt/Equity0.7
ROA4.1%
ROE8.6%
Cash conversion-1.0%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6294Activity
Op margin8.3%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin5.5%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin29.6%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-4.8%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity74.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target2,800.00 Unknown error in universe processing
Median price target2,800.00 Unknown error in universe processing
High price target2,800.00 Unknown error in universe processing
Low price target2,800.00 Unknown error in universe processing
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate217.30 Unknown error in universe processing
Last actual EPS183.46 Unknown error in universe processing
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:11 UTC#c3227dc5
Market quoteclose JPY 2191.00 · shares 0.01B diluted
no public URL
2026-05-10 12:11 UTC#f77e1e42
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:14 UTCJob: f4b4523c