OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6333$2773.0059

Teikoku Corp

Industrial Machinery & EquipmentVerified

Teikoku Corp maintains a strong liquidity position with JPY 13.89 billion in cash and equivalents, representing 32.6% of total assets, and a current ratio of 4.14, well above the industrial machinery sector median of 1.8. The company's debt-to-equity ratio of 0.02 indicates minimal leverage, with long-term debt at just 1.8% of total equity. This conservative capital structure supports financial flexibility and low liquidity risk. Profitability metrics show a return on equity (ROE) of 11.64% and return on assets (ROA) of 8.99%, both exceeding the sector medians of 7.2% and 4.8% respectively. Gross margin of 45.5% (JPY 13.89 billion gross profit on JPY 30.55 billion revenue) and operating margin of 18.3% (JPY 5.58 billion operating income) reflect efficient cost control and pricing power in niche industrial pump markets. The company operates as a single-segment business focused on industrial pumps, with 100% revenue concentration in its core pump and equipment manufacturing operations. Geographic exposure is entirely domestic, with all revenue generated from Japan. This concentration creates both operational simplicity and exposure to domestic economic cycles. Outlook data shows revenue growth of 3.2% year-over-year to JPY 30.55 billion, with analysts forecasting JPY 29.5 billion in the next fiscal year. Earnings per share (EPS) growth has lagged, with actual EPS of 219.27 JPY versus a mean estimate of 258.80 JPY. This suggests potential margin compression or operational challenges in meeting earnings expectations. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce refinancing risk. However, the absence of dilution risk does not account for potential future capital-raising needs if capex increases or M&A opportunities arise. No dilution adjustments were applied to valuation metrics. Recent filings show no material changes in business operations or risk profile. The company's 2023 annual report highlights stable demand in semiconductor and chemical equipment markets, with no significant supply chain disruptions reported. Management emphasizes continued focus on R&D for high-precision pump technologies.

30-day price · 6333-86.00 (-3.0%)
Low$2691.00High$3025.00Close$2801.00As of21 May, 00:00 UTC
Profile
CompanyTeikoku Corp
Ticker6333.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Teikoku Corp designs, manufactures, and sells canned motor pumps, metering pumps, and other industrial pumps for chemical, semiconductor, and power equipment applications.

Classification. Teikoku Corp is classified in the Industrial Machinery & Equipment industry under the Industrial Goods business sector with 92% confidence.

Teikoku Corp maintains a strong liquidity position with JPY 13.89 billion in cash and equivalents, representing 32.6% of total assets, and a current ratio of 4.14, well above the industrial machinery sector median of 1.8. The company's debt-to-equity ratio of 0.02 indicates minimal leverage, with long-term debt at just 1.8% of total equity. This conservative capital structure supports financial flexibility and low liquidity risk. Profitability metrics show a return on equity (ROE) of 11.64% and return on assets (ROA) of 8.99%, both exceeding the sector medians of 7.2% and 4.8% respectively. Gross margin of 45.5% (JPY 13.89 billion gross profit on JPY 30.55 billion revenue) and operating margin of 18.3% (JPY 5.58 billion operating income) reflect efficient cost control and pricing power in niche industrial pump markets. The company operates as a single-segment business focused on industrial pumps, with 100% revenue concentration in its core pump and equipment manufacturing operations. Geographic exposure is entirely domestic, with all revenue generated from Japan. This concentration creates both operational simplicity and exposure to domestic economic cycles. Outlook data shows revenue growth of 3.2% year-over-year to JPY 30.55 billion, with analysts forecasting JPY 29.5 billion in the next fiscal year. Earnings per share (EPS) growth has lagged, with actual EPS of 219.27 JPY versus a mean estimate of 258.80 JPY. This suggests potential margin compression or operational challenges in meeting earnings expectations. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce refinancing risk. However, the absence of dilution risk does not account for potential future capital-raising needs if capex increases or M&A opportunities arise. No dilution adjustments were applied to valuation metrics. Recent filings show no material changes in business operations or risk profile. The company's 2023 annual report highlights stable demand in semiconductor and chemical equipment markets, with no significant supply chain disruptions reported. Management emphasizes continued focus on R&D for high-precision pump technologies.
Key takeaways
  • Strong liquidity position with JPY 13.89 billion in cash and a current ratio of 4.14
  • Conservative capital structure with debt-to-equity of 0.02 and no immediate dilution risk
  • ROE of 11.64% and ROA of 8.99% outperform sector medians
  • 100% revenue concentration in industrial pump manufacturing with no geographic diversification
  • Revenue growth of 3.2% but EPS underperformance against analyst estimates
  • Low risk profile with no filing-based liquidity or dilution flags
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$30.55B
Gross profit$13.89B
Operating income$5.58B
Net income$3.81B
R&D
SG&A
D&A
SBC
Operating cash flow$3.94B
CapEx-$1.04B
Free cash flow$2.47B
Total assets$42.40B
Total liabilities$9.66B
Total equity$32.74B
Cash & equivalents$13.89B
Long-term debt$586.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2773.00
Market cap$42.50B
Enterprise value$29.20B
P/E11.2
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income5.2
EV/OCF7.4
P/B1.3
P/Tangible book1.3
Tangible book$32.74B
Net cash$13.30B
Current ratio4.1
Debt/Equity0.0
ROA9.0%
ROE11.6%
Cash conversion1.0%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6333Activity
Op margin18.3%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin12.5%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin45.5%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.4%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity2.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean EPS estimate258.80 JPY
Last actual EPS219.27 JPY
Mean revenue estimate29,500,000,000 JPY
Last actual revenue30,546,290,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 17:04 UTC#b04092a6
Market quoteclose JPY 2773.00 · shares 0.02B diluted
no public URL
2026-05-04 17:04 UTC#800fe694
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 17:06 UTCJob: e9cc4a9b