OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6390$1406.0058

Kato Works Co Ltd

Heavy Machinery & VehiclesVerified

Kato Works has a liquidity position that appears strained, with a negative operating cash flow of ¥13.32 billion and a free cash flow of ¥-6.97 billion, indicating a significant cash outflow from operations. The company's price-to-book ratio of 0.35 and price-to-tangible-book ratio of 0.35 suggest that the market values the company's equity at a substantial discount to its book value. The debt-to-equity ratio of 0.99 indicates a balanced capital structure, but the negative net income of ¥-6.03 billion and operating income of ¥-6.21 billion show a deteriorating financial position. Profitability metrics are deeply negative, with a return on equity of -13.53% and a return on assets of -5.87%, both well below the industry norms for heavy machinery manufacturers. The company's gross profit of ¥8.6 billion is insufficient to cover operating expenses, leading to a net loss. The operating margin is negative, and the company's EBITDA multiple of -7.26 suggests a challenging valuation environment. Geographically, Kato Works operates in three regions: Japan, China, and other areas. Revenue concentration data is not provided, but the company's exposure to the Japanese market is likely significant given its domestic operations. The company's international presence in China may offer some diversification, but the lack of detailed segment revenue data limits the ability to assess geographic risk. Growth prospects are uncertain, with the company reporting a net loss in the latest period. The capital expenditure of ¥-1.28 billion indicates ongoing investment, but the negative operating cash flow suggests that the company is not generating sufficient internal cash to fund these investments. The company's revenue of ¥52.93 billion is a key metric, but without a clear growth trajectory or improvement in profitability, the outlook remains challenging. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's financial position could deteriorate if it needs to raise additional capital. The company's debt level is moderate, with a debt-to-equity ratio of 0.99, but the negative operating cash flow and free cash flow indicate a potential liquidity risk. Recent events include the company's latest financial results, which show a significant decline in profitability. The company's last actual EPS was -514.47 JPY, and the last actual revenue was ¥52.93 billion. These figures highlight the company's current financial challenges and the need for strategic adjustments to improve performance.

30-day price · 6390-243.00 (-16.3%)
Low$1223.00High$1522.00Close$1247.00As of20 May, 00:00 UTC
Profile
CompanyKato Works Co Ltd
Ticker6390.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Machinery & Vehicles
AI analysis

Business. Kato Works Co Ltd designs, manufactures, and sells construction cranes, hydraulic excavators, and industrial machinery, operating through Japan, China, and other regions.

Classification. Kato Works is classified in the Industrials sector under Industrial Goods, specifically in the Heavy Machinery & Vehicles industry, with a confidence level of 0.92.

Kato Works has a liquidity position that appears strained, with a negative operating cash flow of ¥13.32 billion and a free cash flow of ¥-6.97 billion, indicating a significant cash outflow from operations. The company's price-to-book ratio of 0.35 and price-to-tangible-book ratio of 0.35 suggest that the market values the company's equity at a substantial discount to its book value. The debt-to-equity ratio of 0.99 indicates a balanced capital structure, but the negative net income of ¥-6.03 billion and operating income of ¥-6.21 billion show a deteriorating financial position. Profitability metrics are deeply negative, with a return on equity of -13.53% and a return on assets of -5.87%, both well below the industry norms for heavy machinery manufacturers. The company's gross profit of ¥8.6 billion is insufficient to cover operating expenses, leading to a net loss. The operating margin is negative, and the company's EBITDA multiple of -7.26 suggests a challenging valuation environment. Geographically, Kato Works operates in three regions: Japan, China, and other areas. Revenue concentration data is not provided, but the company's exposure to the Japanese market is likely significant given its domestic operations. The company's international presence in China may offer some diversification, but the lack of detailed segment revenue data limits the ability to assess geographic risk. Growth prospects are uncertain, with the company reporting a net loss in the latest period. The capital expenditure of ¥-1.28 billion indicates ongoing investment, but the negative operating cash flow suggests that the company is not generating sufficient internal cash to fund these investments. The company's revenue of ¥52.93 billion is a key metric, but without a clear growth trajectory or improvement in profitability, the outlook remains challenging. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is currently low, but the company's financial position could deteriorate if it needs to raise additional capital. The company's debt level is moderate, with a debt-to-equity ratio of 0.99, but the negative operating cash flow and free cash flow indicate a potential liquidity risk. Recent events include the company's latest financial results, which show a significant decline in profitability. The company's last actual EPS was -514.47 JPY, and the last actual revenue was ¥52.93 billion. These figures highlight the company's current financial challenges and the need for strategic adjustments to improve performance.
Key takeaways
  • Kato Works is experiencing significant financial distress, with negative operating and net income.
  • The company's liquidity position is weak, with negative operating and free cash flows.
  • Profitability metrics are deeply negative, indicating a need for operational improvements.
  • The company's capital structure is balanced, but its financial performance is deteriorating.
  • Growth prospects are uncertain without a clear path to profitability.
  • The company's exposure to the Japanese market may limit diversification benefits.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$52.93B
Gross profit$8.60B
Operating income-$6.21B
Net income-$6.03B
R&D
SG&A
D&A
SBC
Operating cash flow-$13.32B
CapEx-$1.28B
Free cash flow-$6.97B
Total assets$102.75B
Total liabilities$58.14B
Total equity$44.60B
Cash & equivalents$14.76B
Long-term debt$44.13B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1406.00
Market cap$15.71B
Enterprise value$45.08B
P/E
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income
EV/OCF
P/B0.3
P/Tangible book0.3
Tangible book$44.60B
Net cash-$29.36B
Current ratio2.0
Debt/Equity1.0
ROA-5.9%
ROE-13.5%
Cash conversion2.2%
CapEx/Revenue-2.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6390Activity
Op margin-11.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-11.4%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin16.2%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.4%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity99.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS-514.47 JPY
Last actual revenue52,932,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:58 UTC#53fa7c7c
Market quoteclose JPY 1406.00 · shares 0.01B diluted
no public URL
2026-05-10 10:58 UTC#a80ccef1
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:00 UTCJob: ac8d7408