OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
643357

Hephaist Co Ltd

Industrial Machinery & EquipmentVerified

Hephaist's capital structure shows a debt-to-equity ratio of 0.5, indicating a relatively balanced mix of debt and equity financing. The company holds JPY 559,165,000 in cash and equivalents, but this is offset by JPY 1,415,710,000 in long-term debt, resulting in a net cash position that is negative. The current ratio of 2.79 suggests the company has sufficient short-term assets to cover its short-term liabilities, but the negative operating and free cash flows of JPY -183,387,000 and JPY -50,112,000, respectively, indicate ongoing liquidity challenges. Profitability metrics are weak, with a return on equity of -7.22% and a return on assets of -4.06%, both significantly below the industry median for industrial machinery firms. The company reported a net loss of JPY 203,461,000 and an operating loss of JPY 121,503,000, reflecting poor operational performance. Gross profit of JPY 333,894,000 is insufficient to cover operating expenses, contributing to the negative bottom line. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and sector-specific risks. No material revenue is attributed to international markets, suggesting a domestic focus. Growth prospects are constrained by the company's current financial position. Revenue of JPY 2,245,026,000 in the latest period is flat compared to prior periods, and no significant revenue growth is projected for the next fiscal year. The company's capital expenditure of JPY -23,577,000 indicates minimal investment in future capacity or innovation. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after accounting for total debt. While dilution risk is currently low, the company's negative cash flows and operating losses could necessitate future equity or debt financing, which may dilute existing shareholders. Recent filings and transcripts show no material changes in the company's strategic direction or operational performance. The latest earnings report confirmed a net loss and a decline in operating income, with no clear path to profitability outlined in management commentary.

30-day price · 6433+208.00 (+17.0%)
Low$1198.00High$2377.00Close$1431.00As of21 May, 00:00 UTC
Profile
CompanyHephaist Co Ltd
Ticker6433.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Hephaist Co Ltd is an industrial machinery and equipment manufacturer that generates revenue through the production and sale of industrial goods.

Classification. Hephaist is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

Hephaist's capital structure shows a debt-to-equity ratio of 0.5, indicating a relatively balanced mix of debt and equity financing. The company holds JPY 559,165,000 in cash and equivalents, but this is offset by JPY 1,415,710,000 in long-term debt, resulting in a net cash position that is negative. The current ratio of 2.79 suggests the company has sufficient short-term assets to cover its short-term liabilities, but the negative operating and free cash flows of JPY -183,387,000 and JPY -50,112,000, respectively, indicate ongoing liquidity challenges. Profitability metrics are weak, with a return on equity of -7.22% and a return on assets of -4.06%, both significantly below the industry median for industrial machinery firms. The company reported a net loss of JPY 203,461,000 and an operating loss of JPY 121,503,000, reflecting poor operational performance. Gross profit of JPY 333,894,000 is insufficient to cover operating expenses, contributing to the negative bottom line. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and sector-specific risks. No material revenue is attributed to international markets, suggesting a domestic focus. Growth prospects are constrained by the company's current financial position. Revenue of JPY 2,245,026,000 in the latest period is flat compared to prior periods, and no significant revenue growth is projected for the next fiscal year. The company's capital expenditure of JPY -23,577,000 indicates minimal investment in future capacity or innovation. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after accounting for total debt. While dilution risk is currently low, the company's negative cash flows and operating losses could necessitate future equity or debt financing, which may dilute existing shareholders. Recent filings and transcripts show no material changes in the company's strategic direction or operational performance. The latest earnings report confirmed a net loss and a decline in operating income, with no clear path to profitability outlined in management commentary.
Key takeaways
  • Hephaist is operating at a net loss with negative cash flows, indicating poor financial health.
  • The company's capital structure is balanced but its liquidity position is weak due to negative net cash.
  • Profitability metrics are significantly below industry norms, with a return on equity of -7.22%.
  • Revenue is not growing and is concentrated in a single business segment, increasing risk exposure.
  • The company's lack of investment in capital expenditures suggests limited growth initiatives.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.25B
Gross profit$333.9M
Operating income-$121.5M
Net income-$203.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$183.4M
CapEx-$23.6M
Free cash flow-$50.1M
Total assets$5.01B
Total liabilities$2.19B
Total equity$2.82B
Cash & equivalents$559.2M
Long-term debt$1.42B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.82B
Net cash-$856.5M
Current ratio2.8
Debt/Equity0.5
ROA-4.1%
ROE-7.2%
Cash conversion90.0%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6433Activity
Op margin-5.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-9.1%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin14.9%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity50.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS-32.62 JPY
Last actual revenue2,245,030,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:07 UTC#68a97751
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:09 UTCJob: 9f370cd4