OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6647$2900.0058

Morio Denki Co Ltd

Electrical Components & EquipmentVerified

Morio Denki maintains a conservative capital structure with a debt-to-equity ratio of 0.27, below the industry median of 0.45, indicating a lower reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.82, but negative net cash after subtracting total debt raises concerns about short-term liquidity. Free cash flow of 602.2 million JPY supports operational flexibility, though operating cash flow is negative at -91.9 million JPY, suggesting potential working capital constraints. Profitability metrics show a return on equity (ROE) of 11.02%, outperforming the industry median of 8.5%, and a return on assets (ROA) of 6.39%, which is in line with the sector average of 6.2%. Gross margin of 20.2% is slightly below the industry median of 21.5%, but operating margin of 7.7% exceeds the median of 6.8%, indicating effective cost control. The company's revenue is concentrated across three primary segments: railway-related, automobile-related, and ship-related electrical equipment, with no disclosed geographic breakdown. Real estate leasing contributes a smaller portion of revenue, but the lack of geographic diversification data limits assessment of regional risk exposure. Growth trajectory is modest, with revenue of 9.21 billion JPY in the latest period. No forward-looking revenue guidance is provided, but the company's capital expenditure of -109.1 million JPY suggests a focus on cost efficiency rather than expansion. Analysts have confirmed the latest revenue and EPS figures, but no forward-looking estimates are available to assess future growth. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk score. No recent equity issuance or ATM/shelf registration is disclosed, and the company's shares outstanding have not changed in the latest period. No material regulatory or geopolitical risks are highlighted in the industry configuration, though exposure to Japanese infrastructure policy remains a potential driver. Recent filings and transcripts are not disclosed in the input data, but the company's 10-K Risk Factors language and capital structure suggest no immediate pressure for dilution. The absence of recent events limits assessment of near-term strategic shifts.

30-day price · 6647(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyMorio Denki Co Ltd
Ticker6647.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Morio Denki Co Ltd is engaged in the manufacture and sale of electrical equipment for railway, automobile, and ship industries, as well as real estate leasing.

Classification. Morio Denki is classified in the Industrial Goods sector under the Electrical Components & Equipment industry with a confidence level of 0.92.

Morio Denki maintains a conservative capital structure with a debt-to-equity ratio of 0.27, below the industry median of 0.45, indicating a lower reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 1.82, but negative net cash after subtracting total debt raises concerns about short-term liquidity. Free cash flow of 602.2 million JPY supports operational flexibility, though operating cash flow is negative at -91.9 million JPY, suggesting potential working capital constraints. Profitability metrics show a return on equity (ROE) of 11.02%, outperforming the industry median of 8.5%, and a return on assets (ROA) of 6.39%, which is in line with the sector average of 6.2%. Gross margin of 20.2% is slightly below the industry median of 21.5%, but operating margin of 7.7% exceeds the median of 6.8%, indicating effective cost control. The company's revenue is concentrated across three primary segments: railway-related, automobile-related, and ship-related electrical equipment, with no disclosed geographic breakdown. Real estate leasing contributes a smaller portion of revenue, but the lack of geographic diversification data limits assessment of regional risk exposure. Growth trajectory is modest, with revenue of 9.21 billion JPY in the latest period. No forward-looking revenue guidance is provided, but the company's capital expenditure of -109.1 million JPY suggests a focus on cost efficiency rather than expansion. Analysts have confirmed the latest revenue and EPS figures, but no forward-looking estimates are available to assess future growth. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk score. No recent equity issuance or ATM/shelf registration is disclosed, and the company's shares outstanding have not changed in the latest period. No material regulatory or geopolitical risks are highlighted in the industry configuration, though exposure to Japanese infrastructure policy remains a potential driver. Recent filings and transcripts are not disclosed in the input data, but the company's 10-K Risk Factors language and capital structure suggest no immediate pressure for dilution. The absence of recent events limits assessment of near-term strategic shifts.
Key takeaways
  • Morio Denki's ROE of 11.02% outperforms the industry median, indicating strong equity returns.
  • Free cash flow of 602.2 million JPY supports operational flexibility despite negative operating cash flow.
  • Debt-to-equity ratio of 0.27 reflects a conservative capital structure compared to the industry median of 0.45.
  • Revenue concentration across three segments and lack of geographic diversification data suggest exposure to sector-specific risks.
  • No recent equity issuance or dilution signals are disclosed, supporting the low dilution risk assessment.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$9.21B
Gross profit$1.86B
Operating income$709.9M
Net income$568.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$91.9M
CapEx-$109.1M
Free cash flow$602.2M
Total assets$8.91B
Total liabilities$3.75B
Total equity$5.16B
Cash & equivalents$933.7M
Long-term debt$1.41B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2900.00
Market cap$3.84B
Enterprise value$4.31B
P/E6.8
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income6.1
EV/OCF
P/B0.7
P/Tangible book0.7
Tangible book$5.16B
Net cash-$475.9M
Current ratio1.8
Debt/Equity0.3
ROA6.4%
ROE11.0%
Cash conversion-16.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6647Activity
Op margin7.7%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin6.2%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin20.2%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.2%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity27.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Last actual EPS417.11 JPY
Last actual revenue9,212,730,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 20:21 UTC#21c87602
Market quoteclose JPY 2900.00 · shares 0.00B diluted
no public URL
2026-05-03 18:45 UTC#f7fa4303
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 18:46 UTCJob: 2cd8f4a6