OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6823$81.1055

Greenfiltec Ltd

Environmental Services & EquipmentVerified

Greenfiltec operates with a market capitalization of TWD 2,249,383,112 and a price-to-book ratio of 3.98, indicating a premium valuation relative to its book value. The company holds TWD 269,348,000 in cash and equivalents, but its long-term debt of TWD 623,878,000 results in a debt-to-equity ratio of 1.1, suggesting moderate leverage. The current ratio of 3.57 indicates strong short-term liquidity, but the negative operating cash flow of TWD -7,685,000 and free cash flow of TWD -132,329,000 highlight ongoing cash generation challenges. Profitability metrics show a return on equity of -5.51% and a return on assets of -2.39%, both significantly below industry norms, reflecting operational inefficiencies and financial distress. The company reported a net loss of TWD 31,144,000 and an operating loss of TWD 40,087,000, with a gross profit of only TWD 1,491,000 on revenue of TWD 87,828,000, indicating poor cost control and pricing power. Geographically and segment-wise, Greenfiltec's revenue concentration is not disclosed in the available data, but the company's primary operations are likely centered in its domestic market. The lack of segmental breakdown limits the ability to assess diversification or growth drivers. Looking ahead, Greenfiltec faces a challenging growth trajectory. The company's revenue of TWD 87,828,000 in the latest period is not accompanied by any disclosed growth rate or outlook, and the negative operating and net income suggest a lack of momentum. The capital expenditure of TWD -111,982,000 indicates ongoing investment, but without a clear path to profitability, the return on these investments is uncertain. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after accounting for total debt. While dilution is currently rated as low, the negative free cash flow and high leverage could necessitate future equity raises, which would dilute existing shareholders. The company's recent financial performance and lack of profitability increase the likelihood of such actions, especially if operating cash flow does not improve. Recent filings and transcripts do not provide additional insights into Greenfiltec's strategic direction or operational improvements. The absence of positive developments in disclosed documents suggests a lack of progress in addressing the company's financial challenges.

30-day price · 6823+16.50 (+26.5%)
Low$61.80High$113.50Close$78.70As of21 May, 00:00 UTC
Profile
CompanyGreenfiltec Ltd
Ticker6823.TWO
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Greenfiltec Ltd provides industrial services focused on environmental solutions, including waste management and pollution control technologies.

Classification. Greenfiltec is classified under the Industrial & Commercial Services sector within the Environmental Services & Equipment industry, with a confidence level of 0.92.

Greenfiltec operates with a market capitalization of TWD 2,249,383,112 and a price-to-book ratio of 3.98, indicating a premium valuation relative to its book value. The company holds TWD 269,348,000 in cash and equivalents, but its long-term debt of TWD 623,878,000 results in a debt-to-equity ratio of 1.1, suggesting moderate leverage. The current ratio of 3.57 indicates strong short-term liquidity, but the negative operating cash flow of TWD -7,685,000 and free cash flow of TWD -132,329,000 highlight ongoing cash generation challenges. Profitability metrics show a return on equity of -5.51% and a return on assets of -2.39%, both significantly below industry norms, reflecting operational inefficiencies and financial distress. The company reported a net loss of TWD 31,144,000 and an operating loss of TWD 40,087,000, with a gross profit of only TWD 1,491,000 on revenue of TWD 87,828,000, indicating poor cost control and pricing power. Geographically and segment-wise, Greenfiltec's revenue concentration is not disclosed in the available data, but the company's primary operations are likely centered in its domestic market. The lack of segmental breakdown limits the ability to assess diversification or growth drivers. Looking ahead, Greenfiltec faces a challenging growth trajectory. The company's revenue of TWD 87,828,000 in the latest period is not accompanied by any disclosed growth rate or outlook, and the negative operating and net income suggest a lack of momentum. The capital expenditure of TWD -111,982,000 indicates ongoing investment, but without a clear path to profitability, the return on these investments is uncertain. The risk assessment highlights liquidity as a medium concern, with the company's net cash position being negative after accounting for total debt. While dilution is currently rated as low, the negative free cash flow and high leverage could necessitate future equity raises, which would dilute existing shareholders. The company's recent financial performance and lack of profitability increase the likelihood of such actions, especially if operating cash flow does not improve. Recent filings and transcripts do not provide additional insights into Greenfiltec's strategic direction or operational improvements. The absence of positive developments in disclosed documents suggests a lack of progress in addressing the company's financial challenges.
Key takeaways
  • Greenfiltec is trading at a premium to book value despite significant financial losses and negative cash flows.
  • The company's leverage is moderate, but its liquidity is constrained by negative operating and free cash flows.
  • Profitability metrics are deeply negative, with ROE and ROA well below industry norms.
  • Growth prospects are unclear, with no disclosed revenue growth or improvement in operating performance.
  • The risk of future dilution exists due to the company's negative cash flows and high leverage.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$87.8M
Gross profit$1.5M
Operating income-$40.1M
Net income-$31.1M
R&D
SG&A
D&A
SBC
Operating cash flow-$7.7M
CapEx-$112.0M
Free cash flow-$132.3M
Total assets$1.30B
Total liabilities$739.1M
Total equity$565.1M
Cash & equivalents$269.3M
Long-term debt$623.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$828.9M$121.1M$97.0M$35.3M
FY-3$1.08B$130.0M$107.8M-$68.1M
FY-2$472.3M-$32.4M-$24.2M-$286.9M
FY-1$446.9M-$184.7M-$162.3M-$312.1M
FY0$635.2M-$221.4M-$210.5M-$175.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$774.1M$398.9M
FY-3$1.07B$690.8M$74.3M
FY-2$1.36B$613.1M
FY-1$1.28B$467.8M$116.7M
FY0$1.22B$498.2M$131.4M
PeriodOCFCapExFCFSBC
FY-4$21.2M-$78.7M$35.3M
FY-3$196.7M-$195.5M-$68.1M
FY-2$13.1M-$288.2M-$286.9M
FY-1-$135.1M-$198.3M-$312.1M
FY0-$34.5M-$33.0M-$175.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$87.8M-$40.1M-$31.1M-$132.3M
FQ-6$138.9M-$46.4M-$39.2M-$48.2M
FQ-5$97.6M-$52.8M-$50.7M-$69.1M
FQ-4$122.5M-$45.4M-$41.3M-$62.4M
FQ-3$126.3M-$37.2M-$39.7M-$35.1M
FQ-2$136.3M$11.2M$13.9M$23.2M
FQ-1$197.9M-$60.4M-$62.2M-$48.4M
FQ0$174.6M-$135.0M-$122.5M-$115.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.30B$565.1M$269.3M
FQ-6$1.41B$534.6M$259.9M
FQ-5$1.30B$485.8M$120.1M
FQ-4$1.28B$467.8M$116.7M
FQ-3$1.29B$673.3M$113.1M
FQ-2$1.33B$693.4M$154.4M
FQ-1$1.31B$628.7M$134.8M
FQ0$1.22B$498.2M$131.4M
PeriodOCFCapExFCFSBC
FQ-7-$7.7M-$112.0M-$132.3M
FQ-6-$38.4M-$129.8M-$48.2M
FQ-5-$122.1M-$160.2M-$69.1M
FQ-4-$135.1M-$198.3M-$62.4M
FQ-3$124.0k-$11.4M-$35.1M
FQ-2-$16.2M-$17.7M$23.2M
FQ-1-$26.9M-$23.9M-$48.4M
FQ0-$34.5M-$33.0M-$115.4M
Valuation
Market price$81.10
Market cap$2.25B
Enterprise value$2.60B
P/E
Reported non-GAAP P/E
EV/Revenue29.6
EV/Op income
EV/OCF
P/B4.0
P/Tangible book4.0
Tangible book$565.1M
Net cash-$354.5M
Current ratio3.6
Debt/Equity1.1
ROA-2.4%
ROE-5.5%
Cash conversion25.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
Metric6823Activity
Op margin-45.6%6.0% medp25 -2.1% · p75 13.4%bottom quartile
Net margin-35.5%4.1% medp25 -2.2% · p75 10.8%bottom quartile
Gross margin1.7%28.8% medp25 19.4% · p75 44.6%bottom quartile
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-127.5%-5.0% medp25 -12.8% · p75 -1.9%bottom quartile
Debt / equity110.0%26.4% medp25 5.2% · p75 66.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:43 UTC#8145d153
Market quoteclose TWD 88.70 · shares 0.03B diluted
no public URL
2026-05-10 06:43 UTC#e0f7c878
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:17 UTCJob: f99956b4