OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6982$52.6057

Walrus Pump Co Ltd

Industrial Machinery & EquipmentVerified

Capital Structure and Liquidity Walrus Pump Co Ltd has a high debt-to-equity ratio of 1.66, indicating a capital structure heavily reliant on debt financing. Despite a current ratio of 1.74, the company's cash and equivalents of TWD 16,186,000 are significantly lower than its long-term debt of TWD 1,504,948,000, resulting in a negative net cash position. The liquidity risk is compounded by a free cash flow of -TWD 477,838,000, driven by capital expenditures of -TWD 566,234,000. ### Profitability and Returns The company's profitability is weak, with a net income of TWD 2,307,000 and a return on equity (ROE) of 0.25%, both well below the industry median for Industrial Machinery & Equipment firms. The return on assets (ROA) of 0.08% further underscores underperformance in asset utilization. Gross profit of TWD 391,105,000 and operating income of TWD 29,266,000 suggest margin compression, with operating margins at 1.81% and gross margins at 24.18%. ### Segments and Geographic Exposure The company's revenue is concentrated in three product segments: residential pumps, equipment pumps, and special machine commercial pumps. No geographic breakdown is disclosed, but the company is based in Taiwan, suggesting regional exposure to the Asia-Pacific market. The lack of geographic diversification increases vulnerability to regional economic or regulatory shifts. ### Growth Trajectory Revenue of TWD 1,617,553,000 in the latest period shows no year-over-year growth data provided. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to remain flat, with no material changes in operating performance anticipated. ### Risk Factors The company faces medium liquidity risk due to negative net cash and high debt levels. Dilution risk is low, as shares outstanding remain unchanged between basic and diluted measures. However, the high debt-to-equity ratio and negative free cash flow suggest potential refinancing or restructuring risks in the near term. ### Recent Events No recent filings or transcripts are disclosed in the input data. The company's 2023 annual report provides the most recent financial and operational update.

30-day price · 6982-1.00 (-1.9%)
Low$51.00High$61.00Close$52.00As of21 May, 00:00 UTC
Profile
CompanyWalrus Pump Co Ltd
Ticker6982.TWO
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Walrus Pump Co Ltd designs and develops liquid pump products, including residential, equipment, and special machine commercial pumps, primarily serving household, industrial, and commercial water supply systems.

Classification. The company is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

### Capital Structure and Liquidity Walrus Pump Co Ltd has a high debt-to-equity ratio of 1.66, indicating a capital structure heavily reliant on debt financing. Despite a current ratio of 1.74, the company's cash and equivalents of TWD 16,186,000 are significantly lower than its long-term debt of TWD 1,504,948,000, resulting in a negative net cash position. The liquidity risk is compounded by a free cash flow of -TWD 477,838,000, driven by capital expenditures of -TWD 566,234,000. ### Profitability and Returns The company's profitability is weak, with a net income of TWD 2,307,000 and a return on equity (ROE) of 0.25%, both well below the industry median for Industrial Machinery & Equipment firms. The return on assets (ROA) of 0.08% further underscores underperformance in asset utilization. Gross profit of TWD 391,105,000 and operating income of TWD 29,266,000 suggest margin compression, with operating margins at 1.81% and gross margins at 24.18%. ### Segments and Geographic Exposure The company's revenue is concentrated in three product segments: residential pumps, equipment pumps, and special machine commercial pumps. No geographic breakdown is disclosed, but the company is based in Taiwan, suggesting regional exposure to the Asia-Pacific market. The lack of geographic diversification increases vulnerability to regional economic or regulatory shifts. ### Growth Trajectory Revenue of TWD 1,617,553,000 in the latest period shows no year-over-year growth data provided. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to remain flat, with no material changes in operating performance anticipated. ### Risk Factors The company faces medium liquidity risk due to negative net cash and high debt levels. Dilution risk is low, as shares outstanding remain unchanged between basic and diluted measures. However, the high debt-to-equity ratio and negative free cash flow suggest potential refinancing or restructuring risks in the near term. ### Recent Events No recent filings or transcripts are disclosed in the input data. The company's 2023 annual report provides the most recent financial and operational update.
Key takeaways
  • High debt-to-equity ratio (1.66) and negative net cash position indicate significant liquidity risk.
  • Weak profitability metrics (ROE of 0.25%, ROA of 0.08%) suggest operational inefficiencies.
  • Free cash flow is negative (-TWD 477,838,000), driven by large capital expenditures.
  • Revenue concentration in three product segments and lack of geographic diversification increase exposure to market-specific risks.
  • No recent growth in revenue or profitability, with a neutral outlook for the next fiscal year.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.62B
Gross profit$391.1M
Operating income$29.3M
Net income$2.3M
R&D
SG&A
D&A
SBC
Operating cash flow$11.7M
CapEx-$566.2M
Free cash flow-$477.8M
Total assets$2.75B
Total liabilities$1.84B
Total equity$908.8M
Cash & equivalents$16.2M
Long-term debt$1.50B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$52.60
Market cap$2.14B
Enterprise value$3.63B
P/E926.8
Reported non-GAAP P/E
EV/Revenue2.2
EV/Op income123.9
EV/OCF309.6
P/B2.4
P/Tangible book2.4
Tangible book$908.8M
Net cash-$1.49B
Current ratio1.7
Debt/Equity1.7
ROA0.1%
ROE0.2%
Cash conversion5.1%
CapEx/Revenue-35.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6982Activity
Op margin1.8%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin0.1%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin24.2%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-35.0%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity166.0%106.4% medp25 106.4% · p75 106.4%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:32 UTC#38c02eb4
Market quoteclose TWD 52.60 · shares 0.04B diluted
no public URL
2026-05-10 06:32 UTC#4b604c95
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:34 UTCJob: b7a2242a