OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7087$1291.0057

Willtec Co Ltd

Employment ServicesVerified

Willtec maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating minimal leverage and a strong equity base. The company's liquidity position is robust, as evidenced by a current ratio of 2.17 and cash and equivalents of ¥4.93 billion, which provides a buffer against short-term obligations. However, the company reported negative free cash flow of ¥102 million, driven by capital expenditures of ¥812 million, suggesting reinvestment in operations or expansion. Profitability metrics show a return on equity (ROE) of 8.8% and a return on assets (ROA) of 3.92%, which are below the industry median for employment services. The company's operating margin is 2.2%, and net margin is 1.6%, both of which are in line with the sector average. The low leverage and strong liquidity position support financial stability, but the modest returns suggest limited efficiency in asset utilization or pricing power. Geographically, Willtec's revenue is concentrated in Japan, with no disclosed international operations. The company's business is not segmented by product or region, and all revenue is attributed to a single operating segment. This lack of diversification increases exposure to domestic economic conditions and regulatory changes in Japan. Looking ahead, the company is projected to maintain stable revenue growth, with a modest increase in the current fiscal year and a continuation of this trend in the next fiscal year. The outlook is supported by a consistent revenue history and a stable operating environment in the employment services sector. However, the absence of disclosed new contracts or market expansion plans limits visibility on potential growth drivers. Risk factors for Willtec include the potential for regulatory changes in the employment services sector and the risk of economic downturns affecting demand for temporary labor. The company's risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The dilution potential is also low, as the number of shares outstanding has remained unchanged between basic and diluted shares. Recent events include the latest financial filing, which disclosed the company's strong liquidity position and modest profitability. No significant corporate actions or earnings surprises were reported in the latest quarter. The company's capital expenditures suggest a focus on maintaining operational capacity rather than aggressive expansion.

30-day price · 7087-15.00 (-1.1%)
Low$1261.00High$1341.00Close$1300.00As of21 May, 00:00 UTC
Profile
CompanyWilltec Co Ltd
Ticker7087.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. Willtec Co Ltd provides employment services, primarily operating in the industrial and commercial services sector.

Classification. Willtec is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Willtec maintains a conservative capital structure with a debt-to-equity ratio of 0.14, indicating minimal leverage and a strong equity base. The company's liquidity position is robust, as evidenced by a current ratio of 2.17 and cash and equivalents of ¥4.93 billion, which provides a buffer against short-term obligations. However, the company reported negative free cash flow of ¥102 million, driven by capital expenditures of ¥812 million, suggesting reinvestment in operations or expansion. Profitability metrics show a return on equity (ROE) of 8.8% and a return on assets (ROA) of 3.92%, which are below the industry median for employment services. The company's operating margin is 2.2%, and net margin is 1.6%, both of which are in line with the sector average. The low leverage and strong liquidity position support financial stability, but the modest returns suggest limited efficiency in asset utilization or pricing power. Geographically, Willtec's revenue is concentrated in Japan, with no disclosed international operations. The company's business is not segmented by product or region, and all revenue is attributed to a single operating segment. This lack of diversification increases exposure to domestic economic conditions and regulatory changes in Japan. Looking ahead, the company is projected to maintain stable revenue growth, with a modest increase in the current fiscal year and a continuation of this trend in the next fiscal year. The outlook is supported by a consistent revenue history and a stable operating environment in the employment services sector. However, the absence of disclosed new contracts or market expansion plans limits visibility on potential growth drivers. Risk factors for Willtec include the potential for regulatory changes in the employment services sector and the risk of economic downturns affecting demand for temporary labor. The company's risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The dilution potential is also low, as the number of shares outstanding has remained unchanged between basic and diluted shares. Recent events include the latest financial filing, which disclosed the company's strong liquidity position and modest profitability. No significant corporate actions or earnings surprises were reported in the latest quarter. The company's capital expenditures suggest a focus on maintaining operational capacity rather than aggressive expansion.
Key takeaways
  • Willtec maintains a conservative capital structure with strong liquidity and low leverage.
  • Profitability metrics are modest, with ROE and ROA below industry medians.
  • The company's revenue is concentrated in Japan, with no international diversification.
  • Growth is expected to remain stable, with no significant new market or product expansion disclosed.
  • Risk factors are limited, with low liquidity and dilution risk identified.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$44.58B
Gross profit$8.47B
Operating income$983.0M
Net income$711.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.20B
CapEx-$812.0M
Free cash flow-$102.0M
Total assets$18.12B
Total liabilities$10.05B
Total equity$8.08B
Cash & equivalents$4.93B
Long-term debt$1.11B
Valuation
Market price$1291.00
Market cap$8.16B
Enterprise value$4.34B
P/E11.5
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income4.4
EV/OCF3.6
P/B1.0
P/Tangible book1.0
Tangible book$8.08B
Net cash$3.82B
Current ratio2.2
Debt/Equity0.1
ROA3.9%
ROE8.8%
Cash conversion1.7%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 107 companies
Metric7087Activity
Op margin2.2%4.6% medp25 2.0% · p75 10.9%below median
Net margin1.6%3.4% medp25 0.8% · p75 8.6%below median
Gross margin19.0%27.7% medp25 18.7% · p75 66.5%below median
CapEx / revenue-1.8%-0.8% medp25 -2.5% · p75 -0.2%below median
Debt / equity14.0%20.0% medp25 3.0% · p75 54.5%below median
Observations
IR observations
Last actual EPS111.45 JPY
Last actual revenue44,578,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 16:22 UTC#115fdefc
Market quoteclose JPY 1270.00 · shares 0.01B diluted
no public URL
2026-05-15 16:24 UTC#bc3cfd42
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:47 UTCJob: d7c07dfa