OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7317$1109.0058

Matsuya R&D Co Ltd

Industrial Machinery & EquipmentVerified

Matsuya R&D Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.55, indicating moderate leverage relative to its equity base. The company holds JPY 2.25 billion in cash and equivalents, but its long-term debt of JPY 2.84 billion results in a net cash position that is negative after subtracting total debt. The liquidity position is assessed as medium, with a current ratio of 2.49, suggesting the company can cover its short-term obligations but may face challenges in sustaining high leverage without additional liquidity. Profitability metrics show a return on equity (ROE) of 4.18% and a return on assets (ROA) of 2.19%, both below the typical thresholds for industrial machinery firms, which often aim for ROE above 10% and ROA above 5%. The gross profit margin is 27.0%, and the operating margin is 14.7%, both of which are in line with industry norms but leave room for improvement in cost control and pricing power. The company operates as a single-segment entity, with all revenue derived from the industrial machinery and equipment sector. Geographically, Matsuya R&D Co Ltd is concentrated in Japan, with no disclosed international revenue streams, which increases exposure to domestic economic conditions and regulatory changes. Looking ahead, revenue is projected to grow from JPY 9.57 billion to JPY 9.90 billion in the next fiscal year, representing a 3.4% increase. However, the high price-to-earnings ratio of 109.32 and the elevated EV/EBITDA of 81.58 suggest that the market is pricing in significant future growth expectations, which may be difficult to meet given the company's current profitability and capital structure. Risk factors include the company's high leverage and the potential for dilution, although the risk of dilution is currently assessed as low. The negative net cash position and the need for capital expenditures of JPY 607 million in the latest period highlight the importance of maintaining strong operating cash flow to support ongoing operations and growth. Recent events include the release of the latest financial results, which showed a net income of JPY 217.32 million and an operating income of JPY 298.47 million. Analysts have set a mean revenue estimate of JPY 9.90 billion for the next fiscal year, slightly above the actual revenue of JPY 9.57 billion in the previous period.

30-day price · 7317+14.00 (+1.3%)
Low$1089.00High$1105.00Close$1103.00As of13 May, 00:00 UTC
Profile
CompanyMatsuya R&D Co Ltd
Ticker7317.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Matsuya R&D Co Ltd designs and manufactures industrial machinery and equipment, generating revenue primarily through the sale of specialized industrial goods.

Classification. Matsuya R&D Co Ltd is classified under the industry "Industrial Machinery & Equipment" within the "Industrial Goods" business sector, with a confidence level of 0.92.

Matsuya R&D Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.55, indicating moderate leverage relative to its equity base. The company holds JPY 2.25 billion in cash and equivalents, but its long-term debt of JPY 2.84 billion results in a net cash position that is negative after subtracting total debt. The liquidity position is assessed as medium, with a current ratio of 2.49, suggesting the company can cover its short-term obligations but may face challenges in sustaining high leverage without additional liquidity. Profitability metrics show a return on equity (ROE) of 4.18% and a return on assets (ROA) of 2.19%, both below the typical thresholds for industrial machinery firms, which often aim for ROE above 10% and ROA above 5%. The gross profit margin is 27.0%, and the operating margin is 14.7%, both of which are in line with industry norms but leave room for improvement in cost control and pricing power. The company operates as a single-segment entity, with all revenue derived from the industrial machinery and equipment sector. Geographically, Matsuya R&D Co Ltd is concentrated in Japan, with no disclosed international revenue streams, which increases exposure to domestic economic conditions and regulatory changes. Looking ahead, revenue is projected to grow from JPY 9.57 billion to JPY 9.90 billion in the next fiscal year, representing a 3.4% increase. However, the high price-to-earnings ratio of 109.32 and the elevated EV/EBITDA of 81.58 suggest that the market is pricing in significant future growth expectations, which may be difficult to meet given the company's current profitability and capital structure. Risk factors include the company's high leverage and the potential for dilution, although the risk of dilution is currently assessed as low. The negative net cash position and the need for capital expenditures of JPY 607 million in the latest period highlight the importance of maintaining strong operating cash flow to support ongoing operations and growth. Recent events include the release of the latest financial results, which showed a net income of JPY 217.32 million and an operating income of JPY 298.47 million. Analysts have set a mean revenue estimate of JPY 9.90 billion for the next fiscal year, slightly above the actual revenue of JPY 9.57 billion in the previous period.
Key takeaways
  • Matsuya R&D Co Ltd has a moderate debt load and a current ratio of 2.49, indicating acceptable short-term liquidity.
  • The company's ROE of 4.18% and ROA of 2.19% are below industry benchmarks, suggesting room for improvement in profitability.
  • Revenue is expected to grow by 3.4% in the next fiscal year, but the high valuation multiples suggest the market is pricing in significant future growth.
  • The company is geographically concentrated in Japan, increasing its exposure to domestic economic and regulatory risks.
  • The risk of dilution is currently low, but the company's negative net cash position and capital expenditures highlight the need for strong operating cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.03B
Gross profit$546.0M
Operating income$298.5M
Net income$217.3M
R&D
SG&A
D&A
SBC
Operating cash flow$528.1M
CapEx-$607.1M
Free cash flow
Total assets$9.92B
Total liabilities$4.73B
Total equity$5.19B
Cash & equivalents$2.25B
Long-term debt$2.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$7.27B$838.6M$568.6M$714.7M
FY-3$5.64B$238.4M$165.3M-$124.1M
FY-2$7.16B$607.9M$425.7M-$604.1M
FY-1$8.43B$1.28B$953.2M$594.9M
FY0$9.57B$1.95B$1.56B$1.20B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$6.20B$2.80B$1.32B
FY-3$6.89B$3.24B$1.49B
FY-2$8.74B$3.78B$2.34B
FY-1$9.92B$5.19B$2.25B
FY0$10.91B$6.93B$4.14B
PeriodOCFCapExFCFSBC
FY-4$656.0M-$68.0M$714.7M
FY-3$140.5M-$466.9M-$124.1M
FY-2$914.8M-$1.27B-$604.1M
FY-1$528.1M-$607.1M$594.9M
FY0$2.57B-$501.2M$1.20B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.03B$298.5M$217.3M
FQ-6$2.27B$488.8M$344.3M
FQ-5$2.66B$573.8M$452.2M
FQ-4$2.46B$437.9M$374.0M
FQ-3$2.18B$449.1M$390.0M
FQ-2$2.14B$456.8M$387.4M
FQ-1$2.40B$570.0M$474.1M
FQ0$2.73B$519.5M$369.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$9.92B$5.19B$2.25B
FQ-6$10.34B$5.62B$2.84B
FQ-5$11.01B$6.16B$3.30B
FQ-4$10.15B$6.35B$3.34B
FQ-3$10.91B$6.93B$4.14B
FQ-2$10.37B$6.41B$3.73B
FQ-1$10.99B$6.90B$4.16B
FQ0$11.75B$7.41B$4.03B
PeriodOCFCapExFCFSBC
FQ-7$528.1M-$607.1M
FQ-6
FQ-5$1.38B-$312.1M
FQ-4
FQ-3$2.57B-$501.2M
FQ-2
FQ-1$808.9M-$139.9M
FQ0
Valuation
Market price$1109.00
Market cap$23.76B
Enterprise value$24.35B
P/E109.3
Reported non-GAAP P/E
EV/Revenue12.0
EV/Op income81.6
EV/OCF46.1
P/B4.6
P/Tangible book4.6
Tangible book$5.19B
Net cash-$592.6M
Current ratio2.5
Debt/Equity0.6
ROA2.2%
ROE4.2%
Cash conversion2.4%
CapEx/Revenue-29.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
Metric7317Activity
Op margin14.7%6.1% medp25 1.1% · p75 11.6%top quartile
Net margin10.7%4.9% medp25 0.8% · p75 9.7%top quartile
Gross margin26.9%24.1% medp25 16.2% · p75 33.5%above median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-29.9%-3.9% medp25 -8.6% · p75 -1.8%bottom quartile
Debt / equity55.0%24.0% medp25 5.4% · p75 59.8%above median
Observations
IR observations
Mean EPS estimate79.50 JPY
Last actual EPS73.38 JPY
Mean revenue estimate9,900,000,000 JPY
Last actual revenue9,567,400,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:07 UTC#15b73179
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:57 UTCJob: 3bf52f96