OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7352$354.0058

TWOSTONE&Sons Inc

Employment ServicesVerified

TWOSTONE&Sons Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥3.25 billion, significantly exceeding its total liabilities of ¥3.91 billion, as reflected in a current ratio of 2.23. The company's price-to-book ratio of 5.79 and price-to-tangible-book ratio of 5.79 suggest a premium valuation relative to its equity base. However, the price-to-earnings ratio of 419.45 and EV/EBITDA of 179.72 indicate a high valuation relative to earnings and cash flow, which may reflect market expectations of future growth or sector-specific dynamics. The company's profitability metrics are modest, with a return on equity (ROE) of 1.38% and return on assets (ROA) of 0.57%, both below the typical thresholds for high-performing firms in the employment services sector. Gross profit of ¥1.01 billion and operating income of ¥80.9 million suggest a narrow margin structure, which is consistent with the competitive and cost-sensitive nature of employment services. The company's operating margin of 2.25% (¥80.9 million / ¥3.59 billion revenue) is in line with industry norms for firms with a service-based cost structure. TWOSTONE&Sons Inc operates as a single-segment entity, with all revenue derived from employment services, and no geographic diversification is disclosed in the available data. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes in Japan, where it is headquartered. The company's growth trajectory appears mixed. Analysts estimate a 25% year-over-year revenue increase to ¥22.6 billion, but actual revenue in the latest period was ¥18.08 billion, suggesting a potential gap between expectations and performance. The company's net income of ¥37.4 million and EPS of ¥11.38 fall short of the mean EPS estimate of ¥17.40, indicating a need for operational improvement or cost optimization to meet market expectations. Risk factors for TWOSTONE&Sons Inc include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.77 suggests a moderate leverage position, but the high valuation multiples may increase sensitivity to earnings volatility. No dilution pressure is currently evident, with basic and diluted shares outstanding aligned at 44.35 million. Recent events include the latest financial filing, which shows a revenue of ¥3.59 billion and net income of ¥37.4 million. Analysts have issued revenue and EPS estimates for the upcoming period, but the company has not disclosed any material events or strategic initiatives in the available data.

30-day price · 7352-128.00 (-24.2%)
Low$400.00High$599.00Close$401.00As of13 May, 00:00 UTC
Profile
CompanyTWOSTONE&Sons Inc
Ticker7352.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. TWOSTONE&Sons Inc provides employment services, primarily facilitating labor and workforce solutions for industrial and commercial clients.

Classification. The company is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

TWOSTONE&Sons Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥3.25 billion, significantly exceeding its total liabilities of ¥3.91 billion, as reflected in a current ratio of 2.23. The company's price-to-book ratio of 5.79 and price-to-tangible-book ratio of 5.79 suggest a premium valuation relative to its equity base. However, the price-to-earnings ratio of 419.45 and EV/EBITDA of 179.72 indicate a high valuation relative to earnings and cash flow, which may reflect market expectations of future growth or sector-specific dynamics. The company's profitability metrics are modest, with a return on equity (ROE) of 1.38% and return on assets (ROA) of 0.57%, both below the typical thresholds for high-performing firms in the employment services sector. Gross profit of ¥1.01 billion and operating income of ¥80.9 million suggest a narrow margin structure, which is consistent with the competitive and cost-sensitive nature of employment services. The company's operating margin of 2.25% (¥80.9 million / ¥3.59 billion revenue) is in line with industry norms for firms with a service-based cost structure. TWOSTONE&Sons Inc operates as a single-segment entity, with all revenue derived from employment services, and no geographic diversification is disclosed in the available data. This lack of diversification may expose the company to regional economic fluctuations and regulatory changes in Japan, where it is headquartered. The company's growth trajectory appears mixed. Analysts estimate a 25% year-over-year revenue increase to ¥22.6 billion, but actual revenue in the latest period was ¥18.08 billion, suggesting a potential gap between expectations and performance. The company's net income of ¥37.4 million and EPS of ¥11.38 fall short of the mean EPS estimate of ¥17.40, indicating a need for operational improvement or cost optimization to meet market expectations. Risk factors for TWOSTONE&Sons Inc include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.77 suggests a moderate leverage position, but the high valuation multiples may increase sensitivity to earnings volatility. No dilution pressure is currently evident, with basic and diluted shares outstanding aligned at 44.35 million. Recent events include the latest financial filing, which shows a revenue of ¥3.59 billion and net income of ¥37.4 million. Analysts have issued revenue and EPS estimates for the upcoming period, but the company has not disclosed any material events or strategic initiatives in the available data.
Key takeaways
  • TWOSTONE&Sons Inc has a strong liquidity position with a current ratio of 2.23 and ¥3.25 billion in cash and equivalents.
  • The company's profitability is modest, with ROE of 1.38% and ROA of 0.57%, indicating a need for margin improvement.
  • The company's high valuation multiples (P/E of 419.45, EV/EBITDA of 179.72) suggest market optimism but may be sensitive to earnings volatility.
  • Analysts expect a 25% revenue increase to ¥22.6 billion, but actual performance has not yet met these expectations.
  • TWOSTONE&Sons Inc operates as a single-segment entity with no geographic diversification, exposing it to regional economic and regulatory risks.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.59B
Gross profit$1.01B
Operating income$80.9M
Net income$37.4M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$6.62B
Total liabilities$3.91B
Total equity$2.71B
Cash & equivalents$3.25B
Long-term debt$2.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.28B$117.9M$75.8M$87.9M
FY-3$6.87B$188.4M$134.7M$77.4M
FY-2$10.06B$265.9M$170.1M$158.8M
FY-1$14.29B$448.7M$188.9M$308.9M
FY0$18.08B$830.9M$494.3M$667.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.32B$581.7M$481.7M
FY-3$2.51B$736.9M$874.7M
FY-2$4.09B$897.1M$1.29B
FY-1$7.10B$2.89B$3.70B
FY0$9.95B$3.36B$4.56B
PeriodOCFCapExFCFSBC
FY-4$54.2M$87.9M
FY-3$215.6M-$103.7M$77.4M
FY-2$172.6M-$81.5M$158.8M
FY-1$697.1M-$29.6M$308.9M
FY0$749.7M-$65.3M$667.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.59B$80.9M$37.4M
FQ-6$4.21B$300.5M$137.9M
FQ-5$4.14B$289.1M$191.8M
FQ-4$4.77B$529.9M$348.1M
FQ-3$4.49B$81.1M$32.9M
FQ-2$4.67B-$69.3M-$78.5M
FQ-1$5.74B$629.8M$367.2M
FQ0
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$6.62B$2.71B$3.25B
FQ-6$7.10B$2.89B$3.70B
FQ-5$7.47B$3.06B$3.51B
FQ-4$7.95B$3.41B$3.92B
FQ-3$9.01B$3.44B$4.56B
FQ-2$9.95B$3.36B$4.56B
FQ-1$10.53B$3.71B$4.08B
FQ0$10.74B$3.73B$4.61B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$697.1M-$29.6M
FQ-5
FQ-4$403.2M-$3.1M
FQ-3
FQ-2$749.7M-$65.3M
FQ-1
FQ0$537.4M-$55.7M
Valuation
Market price$354.00
Market cap$15.70B
Enterprise value$14.55B
P/E419.4
Reported non-GAAP P/E
EV/Revenue4.0
EV/Op income179.7
EV/OCF
P/B5.8
P/Tangible book5.8
Tangible book$2.71B
Net cash$1.15B
Current ratio2.2
Debt/Equity0.8
ROA0.6%
ROE1.4%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 107 companies
Metric7352Activity
Op margin2.3%4.6% medp25 2.0% · p75 10.9%below median
Net margin1.0%3.4% medp25 0.8% · p75 8.6%below median
Gross margin28.1%27.7% medp25 18.7% · p75 66.5%above median
CapEx / revenue-0.8% medp25 -2.5% · p75 -0.2%
Debt / equity77.0%20.0% medp25 3.0% · p75 54.5%top quartile
Observations
IR observations
Mean EPS estimate17.40 JPY
Last actual EPS11.38 JPY
Mean revenue estimate22,600,000,000 JPY
Last actual revenue18,077,370,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:31 UTC#7590c75d
Market quoteclose JPY 396.00 · shares 0.04B diluted
no public URL
2026-05-13 00:31 UTC#10193600
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:57 UTCJob: 13a162ed