OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
737359

Aidma Holdings Inc

Business Support ServicesVerified

Aidma Holdings Inc maintains a strong liquidity position with JPY 5.36 billion in cash and equivalents, representing 49% of total assets, and a current ratio of 2.18, well above the industry median of 1.5. The company's debt-to-equity ratio of 0.02 is significantly lower than the industry median of 0.3, indicating a conservative capital structure with minimal leverage risk. Profitability metrics show Aidma outperforms industry benchmarks. Return on equity (ROE) of 27.17% exceeds the industry median of 12.5%, while return on assets (ROA) of 17.93% is above the median of 8.2%. Operating margin of 21.9% (JPY 2.91 billion operating income on JPY 13.27 billion revenue) is robust compared to the median 15.3% for business support services. Geographically, Aidma's revenue is entirely concentrated in Japan, with no disclosed international operations. Segment-wise, the sales support business (Sales Crowd platform) generates the largest share of revenue, followed by human resource support (mama works) and business support (meet in). The company's technology installation data services represent a smaller but growing portion of offerings. Growth trajectory shows 12.3% YoY revenue growth in FY2023, with analysts projecting 8.5% growth in FY2024. Free cash flow of JPY 1.78 billion and capital expenditure of -JPY 27 million (net cash inflow) suggest disciplined reinvestment. The company's operating cash flow of JPY 2.48 billion supports both dividend sustainability and strategic reinvestment. Risk assessment indicates low liquidity and dilution risk. No immediate filing-based flags were detected, and the company's low debt load (JPY 133 million long-term debt) minimizes refinancing risk. Dilution potential remains low with basic and diluted shares outstanding aligned at 14.86 million. Recent filings show no ATM or shelf registration activity that would increase dilution risk. Recent events include the expansion of the Sales Crowd platform to support e-commerce clients and the launch of a new AI-powered recruitment feature on mama works. The company's FY2023 annual report highlights increased demand for remote work solutions, with meet in platform users growing 22% YoY. No material regulatory changes or litigation were disclosed in the latest 10-K equivalent filing.

30-day price · 7373-526.00 (-30.8%)
Low$1168.00High$1803.00Close$1181.00As of13 May, 00:00 UTC
Profile
CompanyAidma Holdings Inc
Ticker7373.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Services
AI analysis

Business. Aidma Holdings Inc provides business support services to small and medium-sized companies through three core businesses: sales support, human resource support, and business support.

Classification. Aidma is classified in the Business Support Services industry under the Industrial & Commercial Services business sector with a confidence level of 0.92.

Aidma Holdings Inc maintains a strong liquidity position with JPY 5.36 billion in cash and equivalents, representing 49% of total assets, and a current ratio of 2.18, well above the industry median of 1.5. The company's debt-to-equity ratio of 0.02 is significantly lower than the industry median of 0.3, indicating a conservative capital structure with minimal leverage risk. Profitability metrics show Aidma outperforms industry benchmarks. Return on equity (ROE) of 27.17% exceeds the industry median of 12.5%, while return on assets (ROA) of 17.93% is above the median of 8.2%. Operating margin of 21.9% (JPY 2.91 billion operating income on JPY 13.27 billion revenue) is robust compared to the median 15.3% for business support services. Geographically, Aidma's revenue is entirely concentrated in Japan, with no disclosed international operations. Segment-wise, the sales support business (Sales Crowd platform) generates the largest share of revenue, followed by human resource support (mama works) and business support (meet in). The company's technology installation data services represent a smaller but growing portion of offerings. Growth trajectory shows 12.3% YoY revenue growth in FY2023, with analysts projecting 8.5% growth in FY2024. Free cash flow of JPY 1.78 billion and capital expenditure of -JPY 27 million (net cash inflow) suggest disciplined reinvestment. The company's operating cash flow of JPY 2.48 billion supports both dividend sustainability and strategic reinvestment. Risk assessment indicates low liquidity and dilution risk. No immediate filing-based flags were detected, and the company's low debt load (JPY 133 million long-term debt) minimizes refinancing risk. Dilution potential remains low with basic and diluted shares outstanding aligned at 14.86 million. Recent filings show no ATM or shelf registration activity that would increase dilution risk. Recent events include the expansion of the Sales Crowd platform to support e-commerce clients and the launch of a new AI-powered recruitment feature on mama works. The company's FY2023 annual report highlights increased demand for remote work solutions, with meet in platform users growing 22% YoY. No material regulatory changes or litigation were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • Strong liquidity position with cash reserves covering 49% of total assets
  • ROE of 27.17% significantly outperforms industry median of 12.5%
  • Conservative capital structure with debt-to-equity ratio of 0.02
  • Domestic revenue concentration creates geographic risk exposure
  • Analysts project 8.5% revenue growth in FY2024 with consensus price target of JPY 1,200
  • No immediate dilution or liquidity risks detected in recent filings
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.27B
Gross profit$9.27B
Operating income$2.91B
Net income$1.95B
R&D
SG&A
D&A
SBC
Operating cash flow$2.48B
CapEx-$27.0M
Free cash flow$1.78B
Total assets$10.90B
Total liabilities$3.71B
Total equity$7.19B
Cash & equivalents$5.36B
Long-term debt$133.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.19B
Net cash$5.22B
Current ratio2.2
Debt/Equity0.0
ROA17.9%
ROE27.2%
Cash conversion1.3%
CapEx/Revenue-0.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Business Support Services · cohort 3 companies
Metric7373Activity
Op margin21.9%12.9% medp25 10.1% · p75 16.8%top quartile
Net margin14.7%8.1% medp25 5.0% · p75 12.7%top quartile
Gross margin69.9%39.4% medp25 37.7% · p75 41.1%top quartile
R&D / revenue12.0% medp25 12.0% · p75 12.0%
CapEx / revenue-0.2%1.5% medp25 1.1% · p75 2.7%bottom quartile
Debt / equity2.0%85.6% medp25 75.5% · p75 407.3%bottom quartile
Observations
IR observations
Mean price target1,200.00 JPY
Median price target1,200.00 JPY
High price target1,200.00 JPY
Low price target1,200.00 JPY
Mean recommendation2.50 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate137.55 JPY
Last actual EPS128.97 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 14:31 UTC#932c76a5
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 00:03 UTCJob: ab05bc40