OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7375$1609.0057

Refinverse Group Inc

Environmental Services & EquipmentVerified

Refinverse Group Inc has a market price of 1,609 JPY per share, with a market capitalization of 5,387,388,956 JPY. The company's price-to-book ratio is 51.97, and its price-to-tangible-book ratio is also 51.97, indicating a high valuation relative to its book value. The enterprise value to EBITDA ratio is -328.61, reflecting a negative EBITDA, and the enterprise value to revenue ratio is 7.9, suggesting a moderate revenue-based valuation. The company's profitability is weak, with a return on equity of -0.309 and a return on assets of -0.0092, both significantly below the industry median for environmental services and equipment. The operating income is negative at -23,074,000 JPY, and the net income is also negative at -32,033,000 JPY, indicating a lack of profitability. Refinverse Group Inc's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's total revenue is 959,385,000 JPY, with no specific breakdown of revenue by geographic region. This lack of diversification may expose the company to regional economic risks. The company's growth trajectory is uncertain, with no disclosed revenue growth in the current fiscal year. The company's revenue in the last reported period was 959,385,000 JPY, and there is no indication of a significant increase in the next fiscal year. The company's negative net income and operating income suggest a lack of momentum in its financial performance. The company faces liquidity and debt-related risks, with a debt-to-equity ratio of 25.94 and a current ratio of 1.24. The company's total liabilities exceed its total assets, with total liabilities of 3,382,543,000 JPY and total assets of 3,486,207,000 JPY. The company's cash and equivalents are 493,770,000 JPY, but this is insufficient to cover its long-term debt of 2,688,791,000 JPY. Recent financial filings indicate that the company has not issued new shares in the past year, and there are no indications of significant dilution in the near term. The company's risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt suggests potential liquidity constraints.

30-day price · 7375+577.00 (+53.1%)
Low$1031.00High$2660.00Close$1664.00As of12 May, 00:00 UTC
Profile
CompanyRefinverse Group Inc
Ticker7375.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Refinverse Group Inc provides industrial services, primarily in the environmental services and equipment sector, generating revenue through commercial services and supplies.

Classification. Refinverse Group Inc is classified under the industry "Environmental Services & Equipment" within the "Industrial & Commercial Services" business sector, with a classification confidence of 0.92.

Refinverse Group Inc has a market price of 1,609 JPY per share, with a market capitalization of 5,387,388,956 JPY. The company's price-to-book ratio is 51.97, and its price-to-tangible-book ratio is also 51.97, indicating a high valuation relative to its book value. The enterprise value to EBITDA ratio is -328.61, reflecting a negative EBITDA, and the enterprise value to revenue ratio is 7.9, suggesting a moderate revenue-based valuation. The company's profitability is weak, with a return on equity of -0.309 and a return on assets of -0.0092, both significantly below the industry median for environmental services and equipment. The operating income is negative at -23,074,000 JPY, and the net income is also negative at -32,033,000 JPY, indicating a lack of profitability. Refinverse Group Inc's revenue is concentrated in a single business segment, with no disclosed geographic diversification. The company's total revenue is 959,385,000 JPY, with no specific breakdown of revenue by geographic region. This lack of diversification may expose the company to regional economic risks. The company's growth trajectory is uncertain, with no disclosed revenue growth in the current fiscal year. The company's revenue in the last reported period was 959,385,000 JPY, and there is no indication of a significant increase in the next fiscal year. The company's negative net income and operating income suggest a lack of momentum in its financial performance. The company faces liquidity and debt-related risks, with a debt-to-equity ratio of 25.94 and a current ratio of 1.24. The company's total liabilities exceed its total assets, with total liabilities of 3,382,543,000 JPY and total assets of 3,486,207,000 JPY. The company's cash and equivalents are 493,770,000 JPY, but this is insufficient to cover its long-term debt of 2,688,791,000 JPY. Recent financial filings indicate that the company has not issued new shares in the past year, and there are no indications of significant dilution in the near term. The company's risk assessment indicates a medium liquidity risk and a low dilution risk, but the key flag of negative net cash after subtracting total debt suggests potential liquidity constraints.
Key takeaways
  • Refinverse Group Inc has a high price-to-book ratio of 51.97, indicating a high valuation relative to its book value.
  • The company's return on equity is -0.309, significantly below the industry median for environmental services and equipment.
  • The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • The company's debt-to-equity ratio is 25.94, indicating a high level of leverage.
  • The company's liquidity risk is medium, with a current ratio of 1.24 and a debt-to-equity ratio of 25.94.
  • The company's net income and operating income are negative, indicating a lack of profitability.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$959.4M
Gross profit$289.1M
Operating income-$23.1M
Net income-$32.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$3.49B
Total liabilities$3.38B
Total equity$103.7M
Cash & equivalents$493.8M
Long-term debt$2.69B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.72B-$60.1M-$170.5M-$17.3M
FY-3$3.73B$253.5M$182.8M$303.2M
FY-2$4.47B-$468.7M-$504.8M$144.2M
FY-1$3.85B$15.1M$4.9M$133.1M
FY0$4.07B$156.3M$146.1M$187.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$2.91B$370.5M$534.9M
FY-3$3.25B$570.1M$935.0M
FY-2$3.78B$99.7M$873.0M
FY-1$3.37B$130.2M$512.0M
FY0$3.46B$274.4M$692.2M
PeriodOCFCapExFCFSBC
FY-4$62.6M-$67.7M-$17.3M
FY-3$476.5M-$108.2M$303.2M
FY-2$531.0M-$128.2M$144.2M
FY-1$175.4M-$96.2M$133.1M
FY0$459.7M-$184.2M$187.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$959.4M-$23.1M-$32.0M
FQ-6$1.04B$4.4M$21.5M
FQ-5$1.03B$52.0M$34.0M
FQ-4$1.07B$75.2M$62.0M
FQ-3$1.02B$30.8M$18.3M
FQ-2$956.3M-$1.7M$31.8M
FQ-1$994.2M$15.7M$2.6M
FQ0$1.11B$107.8M$90.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.49B$103.7M$493.8M
FQ-6$3.37B$130.2M$512.0M
FQ-5$3.38B$162.6M$518.3M
FQ-4$3.57B$224.7M$747.2M
FQ-3$3.56B$243.0M$722.1M
FQ-2$3.46B$274.4M$692.2M
FQ-1$3.34B$278.3M$510.9M
FQ0$3.50B$369.8M$574.4M
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$175.4M-$96.2M
FQ-5
FQ-4$331.2M-$103.1M
FQ-3
FQ-2$459.7M-$184.2M
FQ-1
FQ0$102.1M-$38.2M
Valuation
Market price$1609.00
Market cap$5.39B
Enterprise value$7.58B
P/E
Reported non-GAAP P/E
EV/Revenue7.9
EV/Op income
EV/OCF
P/B52.0
P/Tangible book52.0
Tangible book$103.7M
Net cash-$2.20B
Current ratio1.2
Debt/Equity25.9
ROA-0.9%
ROE-30.9%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 626 companies
Metric7375Activity
Op margin-2.4%6.0% medp25 -2.1% · p75 13.4%bottom quartile
Net margin-3.3%4.1% medp25 -2.2% · p75 10.8%bottom quartile
Gross margin30.1%28.8% medp25 19.4% · p75 44.6%above median
R&D / revenue2.7% medp25 2.4% · p75 3.1%
CapEx / revenue-5.0% medp25 -12.8% · p75 -1.9%
Debt / equity2594.0%26.4% medp25 5.2% · p75 66.7%top quartile
Observations
IR observations
Last actual EPS43.63 JPY
Last actual revenue4,070,480,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:11 UTC#233ac820
Market quoteclose JPY 1664.00 · shares 0.00B diluted
no public URL
2026-05-12 00:11 UTC#ca732b0c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:59 UTCJob: cb56450d