OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7631$126.0057

Genii Ideas Co Ltd

Construction & EngineeringVerified

Genii Ideas has a market capitalization of TWD 2.54 billion and a price-to-book ratio of 5.33, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 2.67, suggesting it can cover its short-term obligations more than two times over. However, the company's free cash flow is negative at TWD -33.12 million, and capital expenditures are TWD -30.54 million, indicating ongoing investment in operations. Profitability metrics show a mixed picture. The company reported a net loss of TWD -7.29 million, with a return on equity of -1.53% and a return on assets of -0.93%, both below the industry median for construction and engineering firms. Gross profit of TWD 43.90 million and operating income of TWD 15.54 million suggest some operational efficiency, but the net loss indicates challenges in controlling expenses or generating sufficient revenue. The company's revenue is concentrated in its core construction and engineering services, with no disclosed geographic diversification. This lack of geographic segmentation increases exposure to regional economic fluctuations and regulatory changes. The company's debt-to-equity ratio of 0.11 indicates a relatively conservative capital structure, with limited leverage. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The negative net cash position and ongoing capital expenditures suggest the company is in a growth phase, but the negative free cash flow could limit its ability to fund operations without external financing. The company's recent financial performance, including a net loss, raises concerns about its ability to sustain profitability in the near term. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash is negative after subtracting total debt, which could impact its ability to meet short-term obligations without additional financing. The low dilution risk is supported by the absence of significant dilution sources in the latest filings and the alignment of basic and diluted shares outstanding. Recent events, including the latest financial filings and transcripts, indicate the company is actively managing its capital structure and operational costs. The company's focus on construction and engineering services remains unchanged, and there are no indications of major strategic shifts in the near term.

30-day price · 7631+13.00 (+11.4%)
Low$107.50High$150.00Close$127.50As of13 May, 00:00 UTC
Profile
CompanyGenii Ideas Co Ltd
Ticker7631.TW
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Genii Ideas Co Ltd provides industrial and commercial services, primarily focused on construction and engineering, generating revenue through project-based contracts and service delivery.

Classification. Genii Ideas is classified under the industry "Construction & Engineering" within the "Industrial & Commercial Services" business sector, with a confidence level of 0.92.

Genii Ideas has a market capitalization of TWD 2.54 billion and a price-to-book ratio of 5.33, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 2.67, suggesting it can cover its short-term obligations more than two times over. However, the company's free cash flow is negative at TWD -33.12 million, and capital expenditures are TWD -30.54 million, indicating ongoing investment in operations. Profitability metrics show a mixed picture. The company reported a net loss of TWD -7.29 million, with a return on equity of -1.53% and a return on assets of -0.93%, both below the industry median for construction and engineering firms. Gross profit of TWD 43.90 million and operating income of TWD 15.54 million suggest some operational efficiency, but the net loss indicates challenges in controlling expenses or generating sufficient revenue. The company's revenue is concentrated in its core construction and engineering services, with no disclosed geographic diversification. This lack of geographic segmentation increases exposure to regional economic fluctuations and regulatory changes. The company's debt-to-equity ratio of 0.11 indicates a relatively conservative capital structure, with limited leverage. Looking ahead, the company's revenue is expected to grow, though the exact rate is not specified. The negative net cash position and ongoing capital expenditures suggest the company is in a growth phase, but the negative free cash flow could limit its ability to fund operations without external financing. The company's recent financial performance, including a net loss, raises concerns about its ability to sustain profitability in the near term. The risk assessment highlights medium liquidity risk and low dilution risk. The company's net cash is negative after subtracting total debt, which could impact its ability to meet short-term obligations without additional financing. The low dilution risk is supported by the absence of significant dilution sources in the latest filings and the alignment of basic and diluted shares outstanding. Recent events, including the latest financial filings and transcripts, indicate the company is actively managing its capital structure and operational costs. The company's focus on construction and engineering services remains unchanged, and there are no indications of major strategic shifts in the near term.
Key takeaways
  • Genii Ideas trades at a premium to book value (P/B of 5.33) despite a net loss in the latest reporting period.
  • The company's liquidity position is strong (current ratio of 2.67), but free cash flow is negative, indicating ongoing investment.
  • Profitability metrics (ROE of -1.53%, ROA of -0.93%) are below industry medians, signaling operational inefficiencies.
  • The company's capital structure is conservative (debt-to-equity of 0.11), but the negative net cash position raises liquidity concerns.
  • Revenue concentration in a single business line and lack of geographic diversification increase exposure to sector-specific risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$153.7M
Gross profit$43.9M
Operating income$15.5M
Net income-$7.3M
R&D
SG&A
D&A
SBC
Operating cash flow$42.4M
CapEx-$30.5M
Free cash flow-$33.1M
Total assets$782.6M
Total liabilities$306.7M
Total equity$475.9M
Cash & equivalents
Long-term debt$53.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$673.6M$159.9M$117.2M$107.9M
FY-3$855.0M$219.6M$176.1M$179.2M
FY-2$705.4M$179.3M$144.3M$136.7M
FY-1$850.8M$138.8M$92.5M$11.6M
FY0$1.10B$153.6M$126.5M$76.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$628.5M$317.1M
FY-3$731.4M$348.1M
FY-2$755.0M$481.1M
FY-1$1.01B$509.9M
FY0$1.48B$840.9M
PeriodOCFCapExFCFSBC
FY-4$153.6M-$16.3M$107.9M
FY-3$96.0M-$5.5M$179.2M
FY-2$106.8M-$21.8M$136.7M
FY-1$42.1M-$103.0M$11.6M
FY0$216.2M-$28.8M$76.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$153.7M$15.5M-$7.3M-$33.1M
FQ-6
FQ-5$226.1M$28.8M$24.8M-$18.6M
FQ-4
FQ-3$204.9M$20.1M$16.7M$22.5M
FQ-2$216.6M$29.1M$23.3M$16.7M
FQ-1$212.0M$21.7M$18.5M-$9.1M
FQ0$468.9M$82.7M$68.0M$57.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$782.6M$475.9M
FQ-6
FQ-5$992.9M$487.6M
FQ-4
FQ-3$1.21B$751.2M
FQ-2$1.19B$760.4M
FQ-1$1.37B$765.6M
FQ0$1.48B$840.9M
PeriodOCFCapExFCFSBC
FQ-7$42.4M-$30.5M-$33.1M
FQ-6
FQ-5-$14.9M-$95.7M-$18.6M
FQ-4
FQ-3$36.8M-$457.0k$22.5M
FQ-2$40.0M-$13.3M$16.7M
FQ-1$148.1M-$24.3M-$9.1M
FQ0$216.2M-$28.8M$57.8M
Valuation
Market price$126.00
Market cap$2.54B
Enterprise value$2.59B
P/E
Reported non-GAAP P/E
EV/Revenue16.9
EV/Op income166.8
EV/OCF61.2
P/B5.3
P/Tangible book5.3
Tangible book$475.9M
Net cash-$53.7M
Current ratio2.7
Debt/Equity0.1
ROA-0.9%
ROE-1.5%
Cash conversion-5.8%
CapEx/Revenue-19.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
Metric7631Activity
Op margin10.1%4.7% medp25 0.8% · p75 10.1%above median
Net margin-4.7%3.3% medp25 0.3% · p75 7.0%bottom quartile
Gross margin28.6%14.9% medp25 8.8% · p75 27.2%top quartile
CapEx / revenue-19.9%-1.4% medp25 -4.1% · p75 -0.4%bottom quartile
Debt / equity11.0%40.5% medp25 8.2% · p75 95.8%below median
Observations
IR observations
Last actual EPS6.46 TWD
Last actual revenue1,102,454,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:32 UTC#ce185fe5
Market quoteclose TWD 123.50 · shares 0.02B diluted
no public URL
2026-05-10 01:03 UTC#07568db6
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:08 UTCJob: f465aae9