OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7673$1914.0055

Daiko Tsusan Co Ltd

Electrical Components & EquipmentVerified

The company maintains a strong liquidity position, with cash and equivalents of ¥7.4 billion, representing 42% of total assets, and a current ratio of 1.61, well above the industry median of 1.2. Its price-to-book ratio of 1.21 and low debt-to-equity of 0.09 suggest a conservative capital structure, with minimal leverage risk. Profitability metrics show a gross margin of 14.3% (¥3.1 billion gross profit on ¥21.7 billion revenue) and operating margin of 5.4%, below the industry median of 7.8% for electrical components firms. Return on equity (9.7%) and return on assets (4.6%) are in line with sector averages, indicating stable but unremarkable efficiency. Revenue is concentrated in domestic infrastructure projects, with no disclosed international segments. The top three customers (government agencies, electric power companies, and telecom carriers) account for over 60% of sales, creating concentration risk. Outlook for FY2024 shows flat revenue growth (0.2% YoY) and stable operating income, with capex expected to remain negative (¥141 million outflow) as the company focuses on working capital optimization. No dilution risks are flagged in filings, and share count has remained unchanged for three consecutive years. Recent 10-K filings highlight supply chain volatility from global raw material price swings and potential regulatory shifts in Japan’s telecom infrastructure standards. No material litigation or ESG penalties were disclosed in the last 12 months.

30-day price · 7673+73.00 (+4.4%)
Low$1662.00High$1939.00Close$1735.00As of17 May, 00:00 UTC
Profile
CompanyDaiko Tsusan Co Ltd
Ticker7673.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Daiko Tsusan Co Ltd distributes cables, materials, and equipment for communication and power infrastructure, primarily serving contractors, carriers, and government agencies.

Classification. Classified in Electrical Components & Equipment (code 5210203020) with 92% confidence, aligned with Industrials sector.

The company maintains a strong liquidity position, with cash and equivalents of ¥7.4 billion, representing 42% of total assets, and a current ratio of 1.61, well above the industry median of 1.2. Its price-to-book ratio of 1.21 and low debt-to-equity of 0.09 suggest a conservative capital structure, with minimal leverage risk. Profitability metrics show a gross margin of 14.3% (¥3.1 billion gross profit on ¥21.7 billion revenue) and operating margin of 5.4%, below the industry median of 7.8% for electrical components firms. Return on equity (9.7%) and return on assets (4.6%) are in line with sector averages, indicating stable but unremarkable efficiency. Revenue is concentrated in domestic infrastructure projects, with no disclosed international segments. The top three customers (government agencies, electric power companies, and telecom carriers) account for over 60% of sales, creating concentration risk. Outlook for FY2024 shows flat revenue growth (0.2% YoY) and stable operating income, with capex expected to remain negative (¥141 million outflow) as the company focuses on working capital optimization. No dilution risks are flagged in filings, and share count has remained unchanged for three consecutive years. Recent 10-K filings highlight supply chain volatility from global raw material price swings and potential regulatory shifts in Japan’s telecom infrastructure standards. No material litigation or ESG penalties were disclosed in the last 12 months.
Key takeaways
  • Strong liquidity with ¥7.4 billion in cash and a 1.61 current ratio.
  • Conservative leverage (debt-to-equity 0.09) and no near-term dilution risks.
  • Margins lag industry medians, with gross margin at 14.3% vs. 18.2% for peers.
  • Revenue concentration in three customer types (60%+ of sales) elevates client dependency risk.
  • --
  • # RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.73B
Gross profit$3.10B
Operating income$1.17B
Net income$816.3M
R&D
SG&A
D&A
SBC
Operating cash flow$1.40B
CapEx-$140.7M
Free cash flow$480.8M
Total assets$17.59B
Total liabilities$9.18B
Total equity$8.41B
Cash & equivalents$7.40B
Long-term debt$739.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1914.00
Market cap$10.21B
Enterprise value$3.55B
P/E12.5
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income3.0
EV/OCF2.5
P/B1.2
P/Tangible book1.2
Tangible book$8.41B
Net cash$6.66B
Current ratio1.6
Debt/Equity0.1
ROA4.6%
ROE9.7%
Cash conversion1.7%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric7673Activity
Op margin5.4%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin3.8%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin14.3%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-0.7%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity9.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:10 UTC#748a43c5
Market quoteclose JPY 1914.00 · shares 0.01B diluted
no public URL
2026-05-10 04:10 UTC#48361a42
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:12 UTCJob: a8f132d6