OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
778157

Hirayama Holdings Co Ltd

Employment ServicesVerified

Hirayama Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥4.8 billion, significantly exceeding its total liabilities of ¥6.95 billion, resulting in a current ratio of 1.93. The company's debt-to-equity ratio of 0.15 indicates a conservative capital structure, with long-term debt at ¥633.5 million compared to total equity of ¥4.25 billion. This low leverage supports financial flexibility and reduces exposure to interest rate volatility. Profitability metrics show a return on equity (ROE) of 3.1% and a return on assets (ROA) of 1.18%, both below the industry median for Employment Services. The operating margin of 2.1% (¥180.2 million operating income on ¥8.58 billion revenue) suggests moderate efficiency in converting revenue to profit. Gross margin of 15.9% (¥1.36 billion gross profit) reflects competitive pricing or cost structure in its staffing services. The company's revenue is concentrated in its core employment services segment, with no disclosed geographic diversification beyond Japan. This concentration increases exposure to domestic economic cycles and labor market fluctuations. No material international operations are reported, limiting geographic risk diversification. Outlook for FY2024 shows revenue growth of 1.2% year-over-year, with operating income expected to increase by 3.5%. These projections align with the company's historical performance and suggest stable, but not aggressive, growth. The employment services sector remains sensitive to macroeconomic conditions, particularly labor demand and regulatory changes in Japan. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and high cash reserves reduce financial distress risk. However, the low ROE and ROA suggest limited capital efficiency, which could constrain long-term value creation. No dilution pressure is expected in the near term, with shares outstanding unchanged between basic and diluted measures. Recent events include the filing of the latest financial results, showing revenue of ¥8.58 billion and net income of ¥131.8 million. Analysts have recorded actual EPS of ¥112.36 and revenue of ¥36.22 billion, indicating strong alignment between reported and estimated performance.

30-day price · 7781(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHirayama Holdings Co Ltd
Ticker7781.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEmployment Services
AI analysis

Business. Hirayama Holdings Co Ltd provides employment services, primarily through staffing and recruitment solutions, generating revenue from service fees and placement commissions.

Classification. Hirayama Holdings is classified under the Employment Services industry within the Industrial & Commercial Services business sector, with a high confidence level of 0.92 based on verified market data.

Hirayama Holdings maintains a strong liquidity position, with cash and equivalents amounting to ¥4.8 billion, significantly exceeding its total liabilities of ¥6.95 billion, resulting in a current ratio of 1.93. The company's debt-to-equity ratio of 0.15 indicates a conservative capital structure, with long-term debt at ¥633.5 million compared to total equity of ¥4.25 billion. This low leverage supports financial flexibility and reduces exposure to interest rate volatility. Profitability metrics show a return on equity (ROE) of 3.1% and a return on assets (ROA) of 1.18%, both below the industry median for Employment Services. The operating margin of 2.1% (¥180.2 million operating income on ¥8.58 billion revenue) suggests moderate efficiency in converting revenue to profit. Gross margin of 15.9% (¥1.36 billion gross profit) reflects competitive pricing or cost structure in its staffing services. The company's revenue is concentrated in its core employment services segment, with no disclosed geographic diversification beyond Japan. This concentration increases exposure to domestic economic cycles and labor market fluctuations. No material international operations are reported, limiting geographic risk diversification. Outlook for FY2024 shows revenue growth of 1.2% year-over-year, with operating income expected to increase by 3.5%. These projections align with the company's historical performance and suggest stable, but not aggressive, growth. The employment services sector remains sensitive to macroeconomic conditions, particularly labor demand and regulatory changes in Japan. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and high cash reserves reduce financial distress risk. However, the low ROE and ROA suggest limited capital efficiency, which could constrain long-term value creation. No dilution pressure is expected in the near term, with shares outstanding unchanged between basic and diluted measures. Recent events include the filing of the latest financial results, showing revenue of ¥8.58 billion and net income of ¥131.8 million. Analysts have recorded actual EPS of ¥112.36 and revenue of ¥36.22 billion, indicating strong alignment between reported and estimated performance.
Key takeaways
  • Hirayama Holdings maintains a conservative capital structure with low leverage and strong liquidity.
  • Profitability metrics (ROE, ROA) lag behind industry medians, indicating room for operational improvement.
  • Revenue concentration in a single segment and domestic market increases exposure to economic and regulatory risks.
  • Outlook for FY2024 shows modest growth, with stable operating performance expected.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.58B
Gross profit$1.36B
Operating income$180.2M
Net income$131.8M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$11.20B
Total liabilities$6.95B
Total equity$4.25B
Cash & equivalents$4.81B
Long-term debt$633.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$23.04B$562.1M$413.5M$346.2M
FY-3$27.98B$636.5M$409.4M$174.1M
FY-2$31.67B$883.8M$549.1M$377.8M
FY-1$35.29B$1.13B$757.1M$439.2M
FY0$36.22B$1.26B$858.2M$496.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$8.17B$3.19B$3.88B
FY-3$8.71B$3.58B$3.41B
FY-2$10.11B$3.99B$4.33B
FY-1$12.29B$4.46B$5.95B
FY0$12.36B$5.00B$6.06B
PeriodOCFCapExFCFSBC
FY-4$886.5M-$46.3M$346.2M
FY-3$244.9M-$181.1M$174.1M
FY-2$541.3M-$56.7M$377.8M
FY-1$1.00B-$120.5M$439.2M
FY0$989.1M-$97.5M$496.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$8.58B$180.2M$131.8M
FQ-6$9.03B$276.8M$173.8M
FQ-5$8.84B$301.6M$211.8M
FQ-4$9.21B$444.5M$279.5M
FQ-3$8.83B$253.4M$184.8M
FQ-2$9.34B$263.5M$182.0M
FQ-1$9.28B$489.9M$309.7M
FQ0$9.52B$546.0M$364.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$11.20B$4.25B$4.81B
FQ-6$12.29B$4.46B$5.95B
FQ-5$11.98B$4.47B$5.72B
FQ-4$12.62B$4.76B$6.31B
FQ-3$12.26B$4.83B$5.82B
FQ-2$12.36B$5.00B$6.06B
FQ-1$12.53B$5.05B$6.16B
FQ0$13.09B$5.43B$6.76B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$1.00B-$120.5M
FQ-5
FQ-4$891.7M-$65.3M
FQ-3
FQ-2$989.1M-$97.5M
FQ-1
FQ0$1.23B-$25.1M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.25B
Net cash$4.17B
Current ratio1.9
Debt/Equity0.1
ROA1.2%
ROE3.1%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Employment Services · cohort 107 companies
Metric7781Activity
Op margin2.1%4.6% medp25 2.0% · p75 10.9%below median
Net margin1.5%3.4% medp25 0.8% · p75 8.6%below median
Gross margin15.9%27.7% medp25 18.7% · p75 66.5%bottom quartile
CapEx / revenue-0.8% medp25 -2.5% · p75 -0.2%
Debt / equity15.0%20.0% medp25 3.0% · p75 54.5%below median
Observations
IR observations
Last actual EPS112.36 JPY
Last actual revenue36,220,270,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:41 UTC#26ea6ea8
Market quoteclose JPY 1446.00 · shares 0.01B diluted
no public URL
2026-05-10 06:42 UTC#22f18ace
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:20 UTCJob: 71cd1e53