Koyosha Inc

Koyosha Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥1,267,307,000, representing 36.2% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by an operating cash flow of ¥217,954,000 and a current ratio of 2.5, indicating a solid ability to meet short-term obligations.

Profitability metrics show a return on equity (ROE) of 1.14% and a return on assets (ROA) of 0.64%, both below the industry median for Commercial Printing Services. The company's operating income of ¥9,975,000 and net income of ¥22,261,000 reflect modest earnings relative to its asset base, suggesting limited efficiency in capital deployment.

Geographically, Koyosha Inc's revenue is concentrated in Japan, with no disclosed international segments. The company's exposure to domestic economic conditions and regulatory changes in Japan could impact its revenue stability. No material revenue diversification is evident in the latest financial disclosures.

Looking ahead, the company's revenue is projected to remain stable, with no significant growth or contraction expected in the next fiscal year. Capital expenditures of ¥-218,629,000 indicate a net outflow, likely related to maintenance or expansion of industrial printing infrastructure. The absence of dilution risk and low liquidity concerns supports a conservative outlook.

Risk factors include low liquidity risk and no immediate dilution pressure, as evidenced by the low debt-to-equity ratio of 0.18 and no recent equity issuance. The company's capital structure is conservative, with long-term debt at ¥352,861,000 and total equity at ¥1,957,501,000. No significant risk events were identified in recent filings or transcripts.

Recent financial filings and transcripts do not indicate any material changes in the company's operations or strategic direction. The latest actual EPS of ¥17.95 and revenue of ¥4,726,840,000 align with the company's historical performance, suggesting a stable but non-expansive business model.

Revenue grew 5.2% year-over-year to JPY 4.73 billion in fiscal 2025, demonstrating consistent top-line expansion.

Free cash flow surged 42.2% to JPY 90.4 million, indicating strong operational cash generation capabilities.

Cash conversion ratio of 9.79 ranks best-in-class among 51 commercial printing services peers.

Long-term debt decreased significantly from JPY 661.9 million in 2021 to JPY 433.5 million in 2025.

The company maintains low dilution, liquidity, and credit risk flags, suggesting a stable financial profile.

Net income plummeted 58.6% year-over-year to JPY 60.7 million, signaling severe profitability deterioration.

Revenue ¥1.38B, +8,8% YoY; Operating income +24,0% YoY.

• ▍Revenue ¥1.38B, +8,8% YoY
• ▍Operating income +24,0% YoY
• ▍Net income +15,0% YoY
• ▍Net margin 3.4%

Revenue ¥1.13B, +1,0% YoY; Operating income +108,8% YoY.

• ▍Revenue ¥1.13B, +1,0% YoY
• ▍Operating income +108,8% YoY
• ▍Net income −21,2% YoY
• ▍Net margin 0.4%

Revenue ¥1.06B, −1,2% YoY; Operating income −736,8% YoY.

• ▍Revenue ¥1.06B, −1,2% YoY
• ▍Operating income −736,8% YoY
• ▍Net income −282,5% YoY
• ▍Net margin -0.4%

Revenue ¥1.26B, +10,9% YoY; Operating income +57,6% YoY.

• ▍Revenue ¥1.26B, +10,9% YoY
• ▍Operating income +57,6% YoY
• ▍Net income −46,9% YoY
• ▍Net margin 0.9%

Revenue ¥1.27B; Operating income ¥49.0M.

• ▍Revenue ¥1.27B
• ▍Operating income ¥49.0M
• ▍Net margin 3.2%

Revenue ¥1.12B; Operating income -¥5.8M.

• ▍Revenue ¥1.12B
• ▍Operating income -¥5.8M
• ▍Net margin 0.5%

Revenue ¥1.07B; Operating income ¥1.5M.

• ▍Revenue ¥1.07B
• ▍Operating income ¥1.5M
• ▍Net margin 0.2%

Revenue ¥1.14B; Operating income ¥10.0M.

• ▍Revenue ¥1.14B
• ▍Operating income ¥10.0M
• ▍Net margin 2.0%

Revenue ¥4.73B, +5,2% YoY; Operating income −24,2% YoY.

• ▍Revenue ¥4.73B, +5,2% YoY
• ▍Operating income −24,2% YoY
• ▍Net income −58,6% YoY
• ▍Free cash flow +42,1% YoY
• ▍Net margin 1.3%

Revenue ¥4.49B, +4,5% YoY; Operating income +254,9% YoY.

• ▍Revenue ¥4.49B, +4,5% YoY
• ▍Operating income +254,9% YoY
• ▍Net income +150,9% YoY
• ▍Free cash flow −61,2% YoY
• ▍Net margin 3.3%

Revenue ¥4.30B, +6,0% YoY; Operating income +139,2% YoY.

• ▍Revenue ¥4.30B, +6,0% YoY
• ▍Operating income +139,2% YoY
• ▍Net income +72,7% YoY
• ▍Free cash flow +4,3% YoY
• ▍Net margin 1.4%

Revenue ¥4.06B, +6,0% YoY; Operating income +61,2% YoY.

• ▍Revenue ¥4.06B, +6,0% YoY
• ▍Operating income +61,2% YoY
• ▍Net income +130,1% YoY
• ▍Free cash flow +1 186,7% YoY
• ▍Net margin 0.8%