OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
843157

Hao Bai International (Cayman) Ltd

Construction & EngineeringVerified

Hao Bai International operates with a debt-to-equity ratio of 1.0, indicating a balanced capital structure, but its negative net income of HKD -19.3 million and operating loss of HKD -18.4 million suggest financial strain. The company's liquidity position is characterized as medium risk, with a current ratio of 1.01, indicating limited short-term liquidity cushion. Free cash flow is negative at HKD -18.3 million, which may constrain its ability to fund operations or growth initiatives without external financing. Profitability metrics are weak, with a return on equity of -3.43 and a return on assets of -0.24, both significantly below industry norms for construction and engineering firms. These figures suggest operational inefficiencies or declining margins, which could be a concern for investors. The company's operating cash flow of HKD 10.1 million is a positive sign, but it is insufficient to cover the operating loss, indicating potential cash flow management issues. The company's revenue is derived from two segments: Management Contracting Services and Consultancy Services. However, the input data does not provide specific revenue breakdowns by segment or geography, making it difficult to assess concentration risk or geographic exposure. Without this information, it is unclear whether the company is over-reliant on a single market or client base, which could increase vulnerability to regional or sector-specific downturns. Looking ahead, the company's growth trajectory is uncertain. The input data does not include forward-looking revenue projections or outlooks for the current or next fiscal year, which limits the ability to assess future performance. The absence of clear growth indicators, such as new contracts or market expansion, suggests that the company may be facing challenges in scaling its operations or securing new business. Risk factors include the company's negative net cash position after subtracting total debt, which could lead to liquidity constraints and the need for additional financing. The risk of dilution is currently assessed as low, but the company's negative free cash flow and operating losses may necessitate future equity raises, which could dilute existing shareholders. The company's financial health is further complicated by its negative net income and operating income, which could affect its creditworthiness and access to capital markets. Recent events, such as filings or transcripts, are not provided in the input data, so there is no information on recent strategic moves, management changes, or other developments that could impact the company's performance. The lack of recent disclosures makes it difficult to assess the company's current strategic direction or response to market conditions.

30-day price · 8431+0.38 (+78.9%)
Low$0.45High$1.01Close$0.85As of17 May, 00:00 UTC
Profile
CompanyHao Bai International (Cayman) Ltd
Ticker8431.HK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Hao Bai International (Cayman) Ltd provides management contracting services for water circulation systems and related consultancy services for commercial and residential buildings and infrastructure.

Classification. Hao Bai International is classified under the Construction & Engineering industry within the Industrials sector, with a confidence level of 0.92.

Hao Bai International operates with a debt-to-equity ratio of 1.0, indicating a balanced capital structure, but its negative net income of HKD -19.3 million and operating loss of HKD -18.4 million suggest financial strain. The company's liquidity position is characterized as medium risk, with a current ratio of 1.01, indicating limited short-term liquidity cushion. Free cash flow is negative at HKD -18.3 million, which may constrain its ability to fund operations or growth initiatives without external financing. Profitability metrics are weak, with a return on equity of -3.43 and a return on assets of -0.24, both significantly below industry norms for construction and engineering firms. These figures suggest operational inefficiencies or declining margins, which could be a concern for investors. The company's operating cash flow of HKD 10.1 million is a positive sign, but it is insufficient to cover the operating loss, indicating potential cash flow management issues. The company's revenue is derived from two segments: Management Contracting Services and Consultancy Services. However, the input data does not provide specific revenue breakdowns by segment or geography, making it difficult to assess concentration risk or geographic exposure. Without this information, it is unclear whether the company is over-reliant on a single market or client base, which could increase vulnerability to regional or sector-specific downturns. Looking ahead, the company's growth trajectory is uncertain. The input data does not include forward-looking revenue projections or outlooks for the current or next fiscal year, which limits the ability to assess future performance. The absence of clear growth indicators, such as new contracts or market expansion, suggests that the company may be facing challenges in scaling its operations or securing new business. Risk factors include the company's negative net cash position after subtracting total debt, which could lead to liquidity constraints and the need for additional financing. The risk of dilution is currently assessed as low, but the company's negative free cash flow and operating losses may necessitate future equity raises, which could dilute existing shareholders. The company's financial health is further complicated by its negative net income and operating income, which could affect its creditworthiness and access to capital markets. Recent events, such as filings or transcripts, are not provided in the input data, so there is no information on recent strategic moves, management changes, or other developments that could impact the company's performance. The lack of recent disclosures makes it difficult to assess the company's current strategic direction or response to market conditions.
Key takeaways
  • Hao Bai International has a balanced capital structure but is experiencing significant financial losses.
  • The company's profitability metrics are weak, with negative returns on equity and assets.
  • Revenue concentration and geographic exposure are unclear due to lack of segment data.
  • Growth trajectory is uncertain without forward-looking revenue projections.
  • Liquidity risk is medium, and the company may need to seek additional financing to sustain operations.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$24.5M
Gross profit$8.7M
Operating income-$18.4M
Net income-$19.3M
R&D
SG&A
D&A
SBC
Operating cash flow$10.1M
CapEx
Free cash flow-$18.3M
Total assets$81.1M
Total liabilities$75.5M
Total equity$5.6M
Cash & equivalents
Long-term debt$5.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$5.6M
Net cash-$5.7M
Current ratio1.0
Debt/Equity1.0
ROA-23.8%
ROE-3.4%
Cash conversion-52.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
Metric8431Activity
Op margin-75.0%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-78.8%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin35.4%17.3% medp25 11.8% · p75 27.4%top quartile
CapEx / revenue2.4% medp25 1.1% · p75 3.3%
Debt / equity100.0%49.8% medp25 35.3% · p75 104.1%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 19:52 UTC#2c1ecb61
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 19:54 UTCJob: 020d2704