OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
917357

Tokai Kisen Co Ltd

Marine Freight & LogisticsVerified

Tokai Kisen's capital structure is highly leveraged, with a debt-to-equity ratio of 3.02, indicating a significant reliance on debt financing. The company's liquidity position is moderate, as evidenced by a current ratio of 1.2, suggesting it can cover its short-term obligations but with limited buffer. Despite holding JPY 4.69 billion in cash and equivalents, the company's long-term debt of JPY 13.01 billion results in a negative net cash position, raising concerns about its ability to meet long-term obligations. Profitability metrics are weak, with a return on equity of -3.13% and a return on assets of -0.59%, both significantly below the industry median for marine freight and logistics firms. The company reported an operating loss of JPY 152.91 million and a net loss of JPY 134.64 million, indicating a failure to generate positive returns from its core operations. Geographically, the company's revenue is concentrated in Japan, with no disclosed international segments, making it vulnerable to domestic economic fluctuations. The lack of segmental breakdown in the financial data limits the ability to assess the performance of different business lines or regions. Growth prospects appear muted, with the company's revenue of JPY 31.34 billion in the latest period showing no clear upward trajectory. Analyst estimates for revenue and EPS are based on historical performance, with no indication of future growth. The absence of disclosed capital expenditures or R&D investments further suggests a lack of strategic initiatives to drive future expansion. Risk factors include a high debt load and negative net cash position, which could limit the company's flexibility in responding to market changes. The risk assessment indicates a low probability of dilution in the near term, but the company's financial position could deteriorate if operating performance does not improve. No recent filings or transcripts were provided to indicate any material developments or strategic shifts. Recent financial filings and investor relations data do not highlight any significant events or strategic initiatives that could alter the company's trajectory. The absence of disclosed capital raising or restructuring plans suggests the company is not actively addressing its financial challenges.

30-day price · 9173-25.00 (-0.8%)
Low$2964.00High$3040.00Close$2995.00As of16 May, 00:00 UTC
Profile
CompanyTokai Kisen Co Ltd
Ticker9173.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Freight & Logistics
AI analysis

Business. Tokai Kisen Co Ltd operates in the marine freight and logistics industry, providing transportation services primarily through its fleet of vessels.

Classification. Tokai Kisen is classified under the industry "Marine Freight & Logistics" within the "Transportation" business sector and "Industrials" economic sector, with a confidence level of 0.92.

Tokai Kisen's capital structure is highly leveraged, with a debt-to-equity ratio of 3.02, indicating a significant reliance on debt financing. The company's liquidity position is moderate, as evidenced by a current ratio of 1.2, suggesting it can cover its short-term obligations but with limited buffer. Despite holding JPY 4.69 billion in cash and equivalents, the company's long-term debt of JPY 13.01 billion results in a negative net cash position, raising concerns about its ability to meet long-term obligations. Profitability metrics are weak, with a return on equity of -3.13% and a return on assets of -0.59%, both significantly below the industry median for marine freight and logistics firms. The company reported an operating loss of JPY 152.91 million and a net loss of JPY 134.64 million, indicating a failure to generate positive returns from its core operations. Geographically, the company's revenue is concentrated in Japan, with no disclosed international segments, making it vulnerable to domestic economic fluctuations. The lack of segmental breakdown in the financial data limits the ability to assess the performance of different business lines or regions. Growth prospects appear muted, with the company's revenue of JPY 31.34 billion in the latest period showing no clear upward trajectory. Analyst estimates for revenue and EPS are based on historical performance, with no indication of future growth. The absence of disclosed capital expenditures or R&D investments further suggests a lack of strategic initiatives to drive future expansion. Risk factors include a high debt load and negative net cash position, which could limit the company's flexibility in responding to market changes. The risk assessment indicates a low probability of dilution in the near term, but the company's financial position could deteriorate if operating performance does not improve. No recent filings or transcripts were provided to indicate any material developments or strategic shifts. Recent financial filings and investor relations data do not highlight any significant events or strategic initiatives that could alter the company's trajectory. The absence of disclosed capital raising or restructuring plans suggests the company is not actively addressing its financial challenges.
Key takeaways
  • Tokai Kisen is highly leveraged, with a debt-to-equity ratio of 3.02, indicating a significant reliance on debt financing.
  • The company reported an operating loss of JPY 152.91 million and a net loss of JPY 134.64 million, reflecting poor profitability.
  • The company's liquidity position is moderate, with a current ratio of 1.2, and a negative net cash position after subtracting total debt.
  • Revenue is concentrated in Japan, with no disclosed international segments, increasing exposure to domestic economic conditions.
  • Growth prospects are limited, with no clear upward trajectory in revenue and no disclosed capital expenditures or R&D investments.
  • The risk assessment indicates a low probability of dilution in the near term, but the company's financial position could deteriorate if operating performance does not improve.
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.13B
Gross profit$230.9M
Operating income-$152.9M
Net income-$134.6M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$22.79B
Total liabilities$18.49B
Total equity$4.30B
Cash & equivalents$4.69B
Long-term debt$13.01B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.81B$202.6M-$78.3M$728.1M
FY-3$13.93B$347.7M$180.8M$943.9M
FY-2$13.18B-$664.1M-$580.6M$390.6M
FY-1$14.60B$583.5M$293.6M$897.6M
FY0$14.29B$679.6M$368.1M$1.26B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$23.86B$4.72B$3.87B
FY-3$23.71B$4.88B$4.86B
FY-2$22.48B$4.39B$4.36B
FY-1$22.51B$4.77B$5.10B
FY0$20.74B$5.28B$3.88B
PeriodOCFCapExFCFSBC
FY-4$1.52B-$482.6M$728.1M
FY-3$2.14B-$628.5M$943.9M
FY-2$388.4M-$380.0M$390.6M
FY-1$2.23B-$810.3M$897.6M
FY0$685.6M-$366.7M$1.26B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.13B-$152.9M-$134.6M
FQ-6$3.42B-$429.6M-$255.5M
FQ-5$4.75B$1.18B$692.0M
FQ-4$3.30B-$16.5M-$7.4M
FQ-3$3.27B-$32.0M-$60.0M
FQ-2$3.37B-$574.1M-$313.7M
FQ-1$4.35B$1.04B$613.7M
FQ0$3.29B$243.6M$128.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$22.79B$4.30B$4.69B
FQ-6$22.84B$4.08B$4.98B
FQ-5$22.90B$4.76B$5.35B
FQ-4$22.51B$4.77B$5.10B
FQ-3$22.06B$4.71B$4.69B
FQ-2$21.71B$4.46B$4.18B
FQ-1$21.53B$5.08B$4.47B
FQ0$20.74B$5.28B$3.88B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$1.03B-$510.4M
FQ-5
FQ-4$2.23B-$810.3M
FQ-3
FQ-2$270.9M-$190.1M
FQ-1
FQ0$685.6M-$366.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.30B
Net cash-$8.32B
Current ratio1.2
Debt/Equity3.0
ROA-0.6%
ROE-3.1%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 706 companies
Metric9173Activity
Op margin-4.9%9.0% medp25 2.8% · p75 21.4%bottom quartile
Net margin-4.3%6.1% medp25 1.2% · p75 17.4%bottom quartile
Gross margin7.4%24.9% medp25 14.1% · p75 42.9%bottom quartile
CapEx / revenue-8.0% medp25 -22.5% · p75 -2.4%
Debt / equity302.0%48.3% medp25 13.3% · p75 110.9%top quartile
Observations
IR observations
Last actual EPS167.68 JPY
Last actual revenue14,288,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:25 UTC#8aca152c
Market quoteclose JPY 2998.00 · shares 0.00B diluted
no public URL
2026-05-05 04:06 UTC#429eddea
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:48 UTCJob: f6ff09b0