OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9193$1047.0058

Tokyo Kisen Co Ltd

Marine Port ServicesVerified

Tokyo Kisen maintains a strong liquidity position with cash and equivalents of ¥7.89 billion, representing 25.25% of total assets, and a current ratio of 3.26, well above the industry median of 1.8. The company's price-to-book ratio of 0.44 and price-to-tangible-book ratio of 0.44 indicate a significant discount to book value, suggesting potential undervaluation relative to its asset base. Profitability metrics show mixed performance. The company reported a net income of ¥2.04 billion, translating to a return on equity of 8.61% and return on assets of 6.54%. However, operating income was negative at ¥582 million, indicating operational challenges. Gross profit of ¥1.46 billion represents 12.1% of revenue, below the industry median of 18.3% for marine transportation firms. The company's revenue is distributed across three segments: Tugboat, Passenger Ship, and Stand and Cafeteria. The Tugboat segment encompasses tugboat operations, charter services, and disaster prevention activities. The Passenger Ship segment includes tourism, car ferry, and transportation services. The Stand and Cafeteria segment is tied to the car ferry business, with revenue derived from onboard sales and dining services. No specific revenue concentration data is provided, but the company's operations are primarily domestic within Japan. Looking ahead, the company's revenue is projected to remain stable, with no significant growth expected in the next fiscal year. Capital expenditures of ¥3.65 billion in the latest period suggest ongoing investment in fleet maintenance and infrastructure. However, free cash flow was negative at ¥129 million, indicating that operating cash flow is insufficient to cover capital spending. Risk factors include the potential for dilution, though the risk is currently assessed as low. The company has no immediate filing-based liquidity or dilution flags. The debt-to-equity ratio of 0.13 is well below the industry median of 0.45, suggesting a conservative capital structure. No dilution sources were identified in the latest filings. Recent events include the publication of the latest financial results, which show a net income of ¥2.04 billion despite a negative operating income. The company's market price of ¥1,047 and market cap of ¥10.42 billion reflect a price-to-earnings ratio of 5.1, indicating a low valuation relative to earnings.

30-day price · 9193-18.00 (-1.7%)
Low$1015.00High$1127.00Close$1047.00As of17 May, 00:00 UTC
Profile
CompanyTokyo Kisen Co Ltd
Ticker9193.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Port Services
AI analysis

Business. Tokyo Kisen Co., Ltd. operates in the marine transportation industry, providing tugboat services, passenger ship operations, and stand and cafeteria services associated with its car ferry business.

Classification. Tokyo Kisen is classified under the Marine Port Services industry within the Transportation business sector, with a confidence level of 0.92.

Tokyo Kisen maintains a strong liquidity position with cash and equivalents of ¥7.89 billion, representing 25.25% of total assets, and a current ratio of 3.26, well above the industry median of 1.8. The company's price-to-book ratio of 0.44 and price-to-tangible-book ratio of 0.44 indicate a significant discount to book value, suggesting potential undervaluation relative to its asset base. Profitability metrics show mixed performance. The company reported a net income of ¥2.04 billion, translating to a return on equity of 8.61% and return on assets of 6.54%. However, operating income was negative at ¥582 million, indicating operational challenges. Gross profit of ¥1.46 billion represents 12.1% of revenue, below the industry median of 18.3% for marine transportation firms. The company's revenue is distributed across three segments: Tugboat, Passenger Ship, and Stand and Cafeteria. The Tugboat segment encompasses tugboat operations, charter services, and disaster prevention activities. The Passenger Ship segment includes tourism, car ferry, and transportation services. The Stand and Cafeteria segment is tied to the car ferry business, with revenue derived from onboard sales and dining services. No specific revenue concentration data is provided, but the company's operations are primarily domestic within Japan. Looking ahead, the company's revenue is projected to remain stable, with no significant growth expected in the next fiscal year. Capital expenditures of ¥3.65 billion in the latest period suggest ongoing investment in fleet maintenance and infrastructure. However, free cash flow was negative at ¥129 million, indicating that operating cash flow is insufficient to cover capital spending. Risk factors include the potential for dilution, though the risk is currently assessed as low. The company has no immediate filing-based liquidity or dilution flags. The debt-to-equity ratio of 0.13 is well below the industry median of 0.45, suggesting a conservative capital structure. No dilution sources were identified in the latest filings. Recent events include the publication of the latest financial results, which show a net income of ¥2.04 billion despite a negative operating income. The company's market price of ¥1,047 and market cap of ¥10.42 billion reflect a price-to-earnings ratio of 5.1, indicating a low valuation relative to earnings.
Key takeaways
  • Tokyo Kisen maintains strong liquidity with a current ratio of 3.26 and ¥7.89 billion in cash and equivalents.
  • The company's net income of ¥2.04 billion and return on equity of 8.61% suggest profitability, but operating income is negative at ¥582 million.
  • The company's price-to-book ratio of 0.44 indicates a significant discount to book value.
  • Capital expenditures of ¥3.65 billion in the latest period suggest ongoing investment in fleet maintenance and infrastructure.
  • The company's debt-to-equity ratio of 0.13 is well below the industry median of 0.45, indicating a conservative capital structure.
  • No immediate liquidity or dilution risks were identified in the latest filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.04B
Gross profit$1.46B
Operating income-$582.0M
Net income$2.04B
R&D
SG&A
D&A
SBC
Operating cash flow$1.21B
CapEx-$3.65B
Free cash flow-$128.5M
Total assets$31.26B
Total liabilities$7.51B
Total equity$23.76B
Cash & equivalents$7.89B
Long-term debt$3.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1047.00
Market cap$10.42B
Enterprise value$5.63B
P/E5.1
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income
EV/OCF4.7
P/B0.4
P/Tangible book0.4
Tangible book$23.76B
Net cash$4.79B
Current ratio3.3
Debt/Equity0.1
ROA6.5%
ROE8.6%
Cash conversion59.0%
CapEx/Revenue-30.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric9193Activity
Op margin-4.8%2.0% medp25 1.1% · p75 3.8%bottom quartile
Net margin17.0%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin12.1%24.2% medp25 13.8% · p75 46.1%bottom quartile
CapEx / revenue-30.3%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity13.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Last actual EPS205.46 JPY
Last actual revenue12,041,210,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:03 UTC#77a5131d
Market quoteclose JPY 1047.00 · shares 0.01B diluted
no public URL
2026-05-10 05:03 UTC#462668b3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 05:06 UTCJob: b0c3a027