OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9221$1220.0058

Fuluhashi EPO Corp

Environmental Services & EquipmentVerified

Fuluhashi EPO Corp has a liquidity position that is medium risk, with a current ratio of 0.75, indicating that its current liabilities exceed its current assets. The company's liquidity FPT (free cash flow to total debt) is negative, and its net cash position is negative after subtracting total debt, suggesting potential short-term liquidity constraints. Profitability metrics show a return on equity (ROE) of 18.48% and a return on assets (ROA) of 8.49%, which are strong indicators of efficient capital use and asset management. The company's operating margin is 11.73% (calculated from operating income of ¥1,101,049,000 and revenue of ¥9,383,585,000), which is above the industry median for Environmental Services & Equipment firms. The company's revenue is distributed across three segments: Biomaterials, Resource Recycling, and Environmental Logistics. The Environmental Logistics segment is the largest contributor, with a significant portion of the company's revenue derived from domestic operations in Japan. The company's geographic exposure is heavily concentrated in Japan, with limited international diversification. Growth trajectory for FY2024 is expected to be modest, with revenue growth projected at 2.1% year-over-year. The company's capital expenditure of ¥2,394,268,000 in the latest fiscal year indicates a focus on maintaining and expanding its operational capacity, particularly in the recycling and logistics equipment segments. Risk factors include medium liquidity risk and a negative free cash flow position, which could limit the company's ability to fund operations without external financing. The company has a low dilution risk, with no significant dilution sources identified in recent filings. However, the negative free cash flow and high capital expenditure suggest potential pressure to raise additional capital in the near term. Recent events include the filing of the FY2023 annual report, which disclosed the company's financial performance and strategic initiatives. The report highlighted the company's focus on expanding its recycling operations and improving logistics efficiency. No significant regulatory or legal issues were reported in the latest filings.

30-day price · 9221-119.00 (-9.5%)
Low$1124.00High$1277.00Close$1129.00As of17 May, 00:00 UTC
Profile
CompanyFuluhashi EPO Corp
Ticker9221.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryEnvironmental Services & Equipment
AI analysis

Business. Fuluhashi EPO Corporation provides environmental solutions including wood waste recycling, construction by-product recycling, and logistics equipment trading, operating through three business segments: Biomaterials, Resource Recycling, and Environmental Logistics.

Classification. The company is classified under the Environmental Services & Equipment industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92 based on verified market data.

Fuluhashi EPO Corp has a liquidity position that is medium risk, with a current ratio of 0.75, indicating that its current liabilities exceed its current assets. The company's liquidity FPT (free cash flow to total debt) is negative, and its net cash position is negative after subtracting total debt, suggesting potential short-term liquidity constraints. Profitability metrics show a return on equity (ROE) of 18.48% and a return on assets (ROA) of 8.49%, which are strong indicators of efficient capital use and asset management. The company's operating margin is 11.73% (calculated from operating income of ¥1,101,049,000 and revenue of ¥9,383,585,000), which is above the industry median for Environmental Services & Equipment firms. The company's revenue is distributed across three segments: Biomaterials, Resource Recycling, and Environmental Logistics. The Environmental Logistics segment is the largest contributor, with a significant portion of the company's revenue derived from domestic operations in Japan. The company's geographic exposure is heavily concentrated in Japan, with limited international diversification. Growth trajectory for FY2024 is expected to be modest, with revenue growth projected at 2.1% year-over-year. The company's capital expenditure of ¥2,394,268,000 in the latest fiscal year indicates a focus on maintaining and expanding its operational capacity, particularly in the recycling and logistics equipment segments. Risk factors include medium liquidity risk and a negative free cash flow position, which could limit the company's ability to fund operations without external financing. The company has a low dilution risk, with no significant dilution sources identified in recent filings. However, the negative free cash flow and high capital expenditure suggest potential pressure to raise additional capital in the near term. Recent events include the filing of the FY2023 annual report, which disclosed the company's financial performance and strategic initiatives. The report highlighted the company's focus on expanding its recycling operations and improving logistics efficiency. No significant regulatory or legal issues were reported in the latest filings.
Key takeaways
  • Fuluhashi EPO Corp has a strong ROE of 18.48% and ROA of 8.49%, indicating efficient capital and asset use.
  • The company's liquidity position is medium risk, with a current ratio of 0.75 and negative net cash after debt.
  • Revenue is concentrated in Japan, with the Environmental Logistics segment being the largest contributor.
  • Growth is expected to be modest in FY2024, with a projected 2.1% revenue increase.
  • The company has low dilution risk but may face pressure to raise capital due to negative free cash flow and high capital expenditure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$9.38B
Gross profit$4.30B
Operating income$1.10B
Net income$1.03B
R&D
SG&A
D&A
SBC
Operating cash flow$1.32B
CapEx-$2.39B
Free cash flow-$1.07B
Total assets$12.17B
Total liabilities$6.58B
Total equity$5.59B
Cash & equivalents$1.11B
Long-term debt$3.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1220.00
Market cap$14.14B
Enterprise value$16.83B
P/E13.7
Reported non-GAAP P/E
EV/Revenue1.8
EV/Op income15.3
EV/OCF12.8
P/B2.5
P/Tangible book2.5
Tangible book$5.59B
Net cash-$2.69B
Current ratio0.8
Debt/Equity0.7
ROA8.5%
ROE18.5%
Cash conversion1.3%
CapEx/Revenue-25.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
Metric9221Activity
Op margin11.7%11.2% medp25 7.1% · p75 18.5%above median
Net margin11.0%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin45.8%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-25.5%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity68.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS87.88 JPY
Last actual revenue9,383,590,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:19 UTC#71c6ca01
Market quoteclose JPY 1220.00 · shares 0.01B diluted
no public URL
2026-05-10 09:19 UTC#e072deb9
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:21 UTCJob: 7ae0fd2b