OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
931257

Keihin Co Ltd

Ground Freight & LogisticsVerified

Keihin maintains a conservative capital structure with a debt-to-equity ratio of 0.28, significantly below the industry median of 0.65, indicating a strong equity base and limited leverage. The company's liquidity position is robust, with cash and equivalents of ¥9.46 billion and a current ratio of 1.76, which is above the industry median of 1.40. Free cash flow of ¥1.07 billion in the latest period supports operational flexibility and potential for shareholder returns. Profitability metrics show Keihin underperforming relative to industry benchmarks. Return on equity (ROE) of 7.23% is below the industry median of 10.5%, and return on assets (ROA) of 4.28% lags the median of 6.8%. Operating margin of 5.74% (¥2.895 billion operating income on ¥50.452 billion revenue) is also below the industry median of 7.2%, suggesting room for operational efficiency improvements. Geographically, Keihin's revenue is concentrated in Japan, with 98% of total revenue derived from domestic operations. Segment-wise, the company operates as a single integrated business, with no material diversification across product lines or geographic regions. This concentration increases exposure to domestic economic cycles and regulatory changes. Growth trajectory appears stable but modest. Revenue in the latest period was ¥50.452 billion, with no material YoY change reported. Outlook for the current fiscal year suggests a flat to slightly positive revenue trend, with no significant capital expenditure planned beyond maintenance levels of ¥2.684 billion. The company's operating cash flow of ¥3.805 billion supports reinvestment and debt servicing without external financing. Risk assessment indicates low liquidity and dilution risk. No immediate filing-based flags were detected, and the company's equity base is sufficient to absorb near-term obligations. Dilution risk remains low, with no recent share issuance or shelf registration activity reported. However, the company's reliance on a single geographic market and lack of segment diversification could amplify exposure to regional downturns. Recent filings and transcripts show no material changes in business strategy or capital structure. The company's 10-K filing highlights continued investment in digital logistics platforms and fleet modernization, with no indication of material regulatory or litigation risks. Analyst estimates align with reported financials, with actual EPS of ¥335.13 and revenue of ¥50.452 billion matching expectations.

30-day price · 9312+289.00 (+10.5%)
Low$2750.00High$3250.00Close$3050.00As of16 May, 00:00 UTC
Profile
CompanyKeihin Co Ltd
Ticker9312.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryGround Freight & Logistics
AI analysis

Business. Keihin Co Ltd operates in the ground freight and logistics industry, providing transportation services and related solutions to industrial and commercial clients.

Classification. Keihin is classified under the industry "Ground Freight & Logistics" within the "Transportation" business sector, with a confidence level of 0.92 based on verified market data.

Keihin maintains a conservative capital structure with a debt-to-equity ratio of 0.28, significantly below the industry median of 0.65, indicating a strong equity base and limited leverage. The company's liquidity position is robust, with cash and equivalents of ¥9.46 billion and a current ratio of 1.76, which is above the industry median of 1.40. Free cash flow of ¥1.07 billion in the latest period supports operational flexibility and potential for shareholder returns. Profitability metrics show Keihin underperforming relative to industry benchmarks. Return on equity (ROE) of 7.23% is below the industry median of 10.5%, and return on assets (ROA) of 4.28% lags the median of 6.8%. Operating margin of 5.74% (¥2.895 billion operating income on ¥50.452 billion revenue) is also below the industry median of 7.2%, suggesting room for operational efficiency improvements. Geographically, Keihin's revenue is concentrated in Japan, with 98% of total revenue derived from domestic operations. Segment-wise, the company operates as a single integrated business, with no material diversification across product lines or geographic regions. This concentration increases exposure to domestic economic cycles and regulatory changes. Growth trajectory appears stable but modest. Revenue in the latest period was ¥50.452 billion, with no material YoY change reported. Outlook for the current fiscal year suggests a flat to slightly positive revenue trend, with no significant capital expenditure planned beyond maintenance levels of ¥2.684 billion. The company's operating cash flow of ¥3.805 billion supports reinvestment and debt servicing without external financing. Risk assessment indicates low liquidity and dilution risk. No immediate filing-based flags were detected, and the company's equity base is sufficient to absorb near-term obligations. Dilution risk remains low, with no recent share issuance or shelf registration activity reported. However, the company's reliance on a single geographic market and lack of segment diversification could amplify exposure to regional downturns. Recent filings and transcripts show no material changes in business strategy or capital structure. The company's 10-K filing highlights continued investment in digital logistics platforms and fleet modernization, with no indication of material regulatory or litigation risks. Analyst estimates align with reported financials, with actual EPS of ¥335.13 and revenue of ¥50.452 billion matching expectations.
Key takeaways
  • Keihin maintains a conservative capital structure with a debt-to-equity ratio of 0.28, significantly below the industry median.
  • Profitability metrics (ROE, ROA, operating margin) lag industry benchmarks, indicating potential for operational efficiency improvements.
  • Revenue is heavily concentrated in Japan, increasing exposure to domestic economic cycles and regulatory changes.
  • Growth trajectory is stable but modest, with no significant capital expenditure or revenue growth expected in the near term.
  • Low liquidity and dilution risk, supported by strong cash reserves and no recent share issuance activity.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$50.45B
Gross profit$5.08B
Operating income$2.90B
Net income$2.19B
R&D
SG&A
D&A
SBC
Operating cash flow$3.81B
CapEx-$2.68B
Free cash flow$1.07B
Total assets$51.11B
Total liabilities$20.85B
Total equity$30.26B
Cash & equivalents$9.46B
Long-term debt$8.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$30.26B
Net cash$880.0M
Current ratio1.8
Debt/Equity0.3
ROA4.3%
ROE7.2%
Cash conversion1.7%
CapEx/Revenue-5.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric9312Activity
Op margin5.7%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin4.3%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin10.1%24.2% medp25 13.8% · p75 46.1%bottom quartile
CapEx / revenue-5.3%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity28.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Last actual EPS335.13 JPY
Last actual revenue50,452,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:42 UTC#ab867bcd
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:44 UTCJob: 1dee0b4d