OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9322$2379.0058

Kawanishi Warehouse Co Ltd

Ground Freight & LogisticsVerified

Kawanishi Warehouse maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the industry median of 0.6, indicating a lower reliance on debt financing. The company holds JPY 5.27 billion in cash and equivalents, but its long-term debt of JPY 8.54 billion results in a net cash position of negative JPY 3.27 billion, raising liquidity concerns. The current ratio of 1.94 suggests the company can cover its short-term liabilities, but the risk assessment flags liquidity as medium due to the net cash shortfall. Profitability metrics show a return on equity (ROE) of 3.5%, significantly below the industry median of 6.2%, and a return on assets (ROA) of 1.94%, which is also below the median of 3.1%. The gross margin of 14.9% is in line with the industry median, but the operating margin of 3.9% is below the median of 5.3%, indicating inefficiencies in cost control or pricing power. The company's revenue is split between Domestic and International Logistics segments, with the Domestic segment accounting for 68% of total revenue and the International segment for 32%. Geographically, 95% of revenue is derived from Japan, with the remaining 5% from international markets, suggesting high concentration risk. Outlook data indicates a 2.1% year-over-year revenue growth for the current fiscal year and a 1.8% growth for the next fiscal year, below the industry median of 4.5%. Capital expenditures are negative JPY 1.46 billion, suggesting asset sales or reduced investment in infrastructure. The company's diluted earnings per share (EPS) of JPY 97.62 is in line with analyst estimates but lags behind the industry median of JPY 112.30. Risk factors include medium liquidity risk due to the net cash shortfall and a current ratio that, while acceptable, does not fully offset the debt burden. The company has a low dilution risk, with no near-term pressure from share issuance, and no recent dilutive events reported. Recent filings and transcripts show no material changes in operations or strategy, but the company has announced a shift toward renewable energy through its solar power generation business.

30-day price · 9322-140.00 (-5.5%)
Low$2300.00High$2564.00Close$2385.00As of16 May, 00:00 UTC
Profile
CompanyKawanishi Warehouse Co Ltd
Ticker9322.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryGround Freight & Logistics
AI analysis

Business. Kawanishi Warehouse Co., Ltd. operates in the warehousing and general logistics business, with operations divided into Domestic and International Logistics segments.

Classification. Kawanishi Warehouse is classified under the Industrials sector, specifically in the Ground Freight & Logistics industry, with a confidence level of 0.92.

Kawanishi Warehouse maintains a conservative capital structure with a debt-to-equity ratio of 0.4, below the industry median of 0.6, indicating a lower reliance on debt financing. The company holds JPY 5.27 billion in cash and equivalents, but its long-term debt of JPY 8.54 billion results in a net cash position of negative JPY 3.27 billion, raising liquidity concerns. The current ratio of 1.94 suggests the company can cover its short-term liabilities, but the risk assessment flags liquidity as medium due to the net cash shortfall. Profitability metrics show a return on equity (ROE) of 3.5%, significantly below the industry median of 6.2%, and a return on assets (ROA) of 1.94%, which is also below the median of 3.1%. The gross margin of 14.9% is in line with the industry median, but the operating margin of 3.9% is below the median of 5.3%, indicating inefficiencies in cost control or pricing power. The company's revenue is split between Domestic and International Logistics segments, with the Domestic segment accounting for 68% of total revenue and the International segment for 32%. Geographically, 95% of revenue is derived from Japan, with the remaining 5% from international markets, suggesting high concentration risk. Outlook data indicates a 2.1% year-over-year revenue growth for the current fiscal year and a 1.8% growth for the next fiscal year, below the industry median of 4.5%. Capital expenditures are negative JPY 1.46 billion, suggesting asset sales or reduced investment in infrastructure. The company's diluted earnings per share (EPS) of JPY 97.62 is in line with analyst estimates but lags behind the industry median of JPY 112.30. Risk factors include medium liquidity risk due to the net cash shortfall and a current ratio that, while acceptable, does not fully offset the debt burden. The company has a low dilution risk, with no near-term pressure from share issuance, and no recent dilutive events reported. Recent filings and transcripts show no material changes in operations or strategy, but the company has announced a shift toward renewable energy through its solar power generation business.
Key takeaways
  • Kawanishi Warehouse has a conservative debt-to-equity ratio of 0.4, but its net cash position is negative JPY 3.27 billion.
  • The company's ROE of 3.5% and ROA of 1.94% are below industry medians, indicating weaker profitability.
  • Domestic Logistics accounts for 68% of revenue, with 95% of total revenue coming from Japan, highlighting geographic concentration risk.
  • Outlook data shows modest revenue growth of 2.1% for the current fiscal year and 1.8% for the next, below the industry median of 4.5%.
  • The company has a low dilution risk and no near-term pressure from share issuance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$25.54B
Gross profit$3.85B
Operating income$990.5M
Net income$746.4M
R&D
SG&A
D&A
SBC
Operating cash flow$2.45B
CapEx-$1.46B
Free cash flow$430.8M
Total assets$38.38B
Total liabilities$17.07B
Total equity$21.31B
Cash & equivalents$5.27B
Long-term debt$8.54B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2379.00
Market cap$18.28B
Enterprise value$21.56B
P/E24.5
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income21.8
EV/OCF8.8
P/B0.9
P/Tangible book0.9
Tangible book$21.31B
Net cash-$3.27B
Current ratio1.9
Debt/Equity0.4
ROA1.9%
ROE3.5%
Cash conversion3.3%
CapEx/Revenue-5.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric9322Activity
Op margin3.9%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin2.9%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin15.1%24.2% medp25 13.8% · p75 46.1%below median
CapEx / revenue-5.7%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity40.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Last actual EPS97.62 JPY
Last actual revenue25,542,740,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:50 UTC#a9874480
Market quoteclose JPY 2379.00 · shares 0.01B diluted
no public URL
2026-05-10 13:50 UTC#9ff5ecd8
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:52 UTCJob: b74c6995