OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9351$1958.0058

Toyo Wharf & Warehouse Co Ltd

Courier, Postal, Air Freight & Land-based LogisticsVerified

Toyo Wharf & Warehouse Co Ltd maintains a market price of 1,958 JPY per share, with a market capitalization of 14,044,822,110 JPY. The company's price-to-earnings ratio is 12.48, and its price-to-book ratio is 0.51, indicating a discount to tangible book value. The enterprise value to EBITDA ratio is 21.48, and the enterprise value to revenue ratio is 0.72, suggesting a relatively low valuation compared to revenue. The company's profitability metrics show a return on equity of 4.11% and a return on assets of 2.21%, both below the industry median for logistics firms. The operating margin is 3.35% (1,175 million JPY operating income on 35.1 billion JPY revenue), and the net margin is 3.21% (1.125 billion JPY net income on 35.1 billion JPY revenue), which is in line with the industry's low-margin nature. The company's revenue is split between two segments: Domestic Total Logistics and International Logistics. The Domestic Total Logistics segment includes warehouse, harbor transportation, and logistics-related services, while the International Logistics segment focuses on overseas transportation and warehousing. The geographic exposure is primarily concentrated in Japan, with no disclosed international revenue breakdown. The company's growth trajectory is modest, with no disclosed revenue growth rate. The capital expenditure of -2.799 billion JPY indicates a reduction in investment, which may signal a focus on cost control or asset optimization. The free cash flow of 120 million JPY is positive but limited, suggesting the company is generating just enough cash to maintain operations without significant reinvestment. The company faces a medium liquidity risk, with a current ratio of 0.93 and a negative net cash position after subtracting total debt. The dilution risk is low, with no significant changes in shares outstanding between basic and diluted shares. The risk assessment highlights the need for careful monitoring of liquidity and debt management. Recent events include the publication of the latest financial snapshot, which shows a revenue of 35.1 billion JPY and a net income of 1.125 billion JPY. The company's financial performance aligns with analyst estimates for revenue and EPS, indicating stable operations.

30-day price · 9351+33.00 (+1.7%)
Low$1862.00High$2025.00Close$1937.00As of16 May, 00:00 UTC
Profile
CompanyToyo Wharf & Warehouse Co Ltd
Ticker9351.T
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryCourier, Postal, Air Freight & Land-based Logistics
AI analysis

Business. Toyo Wharf & Warehouse Co Ltd operates in the logistics industry, providing domestic and international transportation, warehouse, and cargo handling services.

Classification. The company is classified under the industry "Courier, Postal, Air Freight & Land-based Logistics" within the Industrials economic sector, with a confidence level of 0.92.

Toyo Wharf & Warehouse Co Ltd maintains a market price of 1,958 JPY per share, with a market capitalization of 14,044,822,110 JPY. The company's price-to-earnings ratio is 12.48, and its price-to-book ratio is 0.51, indicating a discount to tangible book value. The enterprise value to EBITDA ratio is 21.48, and the enterprise value to revenue ratio is 0.72, suggesting a relatively low valuation compared to revenue. The company's profitability metrics show a return on equity of 4.11% and a return on assets of 2.21%, both below the industry median for logistics firms. The operating margin is 3.35% (1,175 million JPY operating income on 35.1 billion JPY revenue), and the net margin is 3.21% (1.125 billion JPY net income on 35.1 billion JPY revenue), which is in line with the industry's low-margin nature. The company's revenue is split between two segments: Domestic Total Logistics and International Logistics. The Domestic Total Logistics segment includes warehouse, harbor transportation, and logistics-related services, while the International Logistics segment focuses on overseas transportation and warehousing. The geographic exposure is primarily concentrated in Japan, with no disclosed international revenue breakdown. The company's growth trajectory is modest, with no disclosed revenue growth rate. The capital expenditure of -2.799 billion JPY indicates a reduction in investment, which may signal a focus on cost control or asset optimization. The free cash flow of 120 million JPY is positive but limited, suggesting the company is generating just enough cash to maintain operations without significant reinvestment. The company faces a medium liquidity risk, with a current ratio of 0.93 and a negative net cash position after subtracting total debt. The dilution risk is low, with no significant changes in shares outstanding between basic and diluted shares. The risk assessment highlights the need for careful monitoring of liquidity and debt management. Recent events include the publication of the latest financial snapshot, which shows a revenue of 35.1 billion JPY and a net income of 1.125 billion JPY. The company's financial performance aligns with analyst estimates for revenue and EPS, indicating stable operations.
Key takeaways
  • The company trades at a discount to tangible book value, with a price-to-book ratio of 0.51.
  • Return on equity and return on assets are below industry medians, indicating subpar profitability.
  • The company has a negative net cash position after subtracting total debt, signaling liquidity risk.
  • Free cash flow is positive but limited, suggesting minimal capacity for reinvestment or shareholder returns.
  • The company's capital expenditure is negative, indicating a reduction in investment.
  • The company's revenue is split between domestic and international logistics segments, with no disclosed international revenue breakdown.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$35.10B
Gross profit$3.54B
Operating income$1.18B
Net income$1.12B
R&D
SG&A
D&A
SBC
Operating cash flow$2.15B
CapEx-$2.80B
Free cash flow$120.0M
Total assets$50.99B
Total liabilities$23.64B
Total equity$27.35B
Cash & equivalents$4.89B
Long-term debt$16.08B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1958.00
Market cap$14.04B
Enterprise value$25.23B
P/E12.5
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income21.5
EV/OCF11.7
P/B0.5
P/Tangible book0.5
Tangible book$27.35B
Net cash-$11.19B
Current ratio0.9
Debt/Equity0.6
ROA2.2%
ROE4.1%
Cash conversion1.9%
CapEx/Revenue-8.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Courier, Postal, Air Freight & Land-based Logistics · cohort 77 companies
Metric9351Activity
Op margin3.3%4.8% medp25 2.3% · p75 7.3%below median
Net margin3.2%2.5% medp25 1.3% · p75 5.1%above median
Gross margin10.1%14.3% medp25 9.0% · p75 31.6%below median
CapEx / revenue-8.0%-2.0% medp25 -4.7% · p75 -0.8%bottom quartile
Debt / equity59.0%42.7% medp25 24.0% · p75 83.4%above median
Observations
IR observations
Last actual EPS151.67 JPY
Last actual revenue35,100,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:45 UTC#d6148928
Market quoteclose JPY 1958.00 · shares 0.01B diluted
no public URL
2026-05-10 09:46 UTC#e69f0532
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:48 UTCJob: 17443d73